Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-10-25 (23 years)Status: ActiveBusiness sector: Construction de maisons individuellesLocation: PERONNAS (01960), Ain
ATEC-F.MONIER : revenue, balance sheet and financial ratios
ATEC-F.MONIER is a French company
founded 23 years ago,
specialized in the sector Construction de maisons individuelles.
Based in PERONNAS (01960),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATEC-F.MONIER (SIREN 443947205)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
2 355 991 €
2 852 581 €
2 580 668 €
3 106 979 €
2 644 750 €
2 588 452 €
2 759 349 €
Net income
7 417 €
84 820 €
-234 315 €
3 723 €
59 324 €
96 542 €
101 641 €
149 205 €
158 347 €
EBITDA
N/C
N/C
-197 215 €
37 350 €
96 217 €
148 780 €
159 256 €
234 561 €
260 220 €
Net margin
N/C
N/C
-9.9%
0.1%
2.3%
3.1%
3.8%
5.8%
5.7%
Revenue and income statement
In 2024, ATEC-F.MONIER generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 158 k€ -> 7 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 417 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 117%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
116.99%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
40.828%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
95.987
53.305
53.639
45.038
50.753
40.239
237.662
131.611
116.99
Financial autonomy
25.963
36.283
43.545
37.927
34.853
39.985
18.419
33.306
40.828
Repayment capacity
1.389
1.16
1.846
1.879
3.219
3.999
-1.817
None
None
Cash flow / Revenue
6.623%
6.633%
4.672%
3.687%
2.976%
1.329%
-8.693%
None%
None%
Sector positioning
Debt ratio
116.992024
2022
2023
2024
Q1: 0.02
Med: 9.46
Q3: 42.45
Average
In 2024, the debt ratio of ATEC-F.MONIER (116.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
40.83%2024
2022
2023
2024
Q1: 5.82%
Med: 26.77%
Q3: 49.1%
Good+20 pts over 3 years
In 2024, the financial autonomy of ATEC-F.MONIER (40.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-1.82 years2022
2022
Q1: 0.0 years
Med: 0.02 years
Q3: 1.27 years
Excellent
In 2022, the repayment capacity of ATEC-F.MONIER (-1.82) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 556.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
556.824
Liquidity indicators evolution ATEC-F.MONIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
160.975
174.755
221.827
182.841
165.285
172.291
206.73
350.149
556.824
Interest coverage
2.91
2.539
3.773
3.965
4.133
11.735
-2.237
None
None
Sector positioning
Liquidity ratio
556.822024
2022
2023
2024
Q1: 127.72
Med: 185.05
Q3: 290.78
Excellent+16 pts over 3 years
In 2024, the liquidity ratio of ATEC-F.MONIER (556.82) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.24x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.6x
Average
In 2022, the interest coverage of ATEC-F.MONIER (-2.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATEC-F.MONIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
235 510 €
156 161 €
130 704 €
284 195 €
307 254 €
316 180 €
131 087 €
0 €
0 €
Inventory turnover (days)
0
0
0
9
8
3
0
0
0
Customer payment term (days)
41
31
16
30
40
37
24
0
0
Supplier payment term (days)
47
45
29
49
63
41
32
0
0
Positioning of ATEC-F.MONIER in its sector
Comparison with sector Construction de maisons individuelles
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of ATEC-F.MONIER is estimated at
18 411 €
(range 6 241€ - 59 370€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
113 transactions
6k€18k€59k€
18 411 €Range: 6 241€ - 59 370€
NAF 5 all-time
Valuation method used
Net Income Multiple
7 417 €
×
2.5x
=18 411 €
Range: 6 241€ - 59 371€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de maisons individuelles)
Compare ATEC-F.MONIER with other companies in the same sector:
Yes, ATEC-F.MONIER generated a net profit of 7 k€ in 2024.
Where is the headquarters of ATEC-F.MONIER ?
The headquarters of ATEC-F.MONIER is located in PERONNAS (01960), in the department Ain.
Where to find the tax return of ATEC-F.MONIER ?
The tax return of ATEC-F.MONIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATEC-F.MONIER operate?
ATEC-F.MONIER operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart