ATEC ELECTRONIQUE : revenue, balance sheet and financial ratios
ATEC ELECTRONIQUE is a French company
founded 20 years ago,
specialized in the sector Fabrication de cartes électroniques assemblées.
Based in MAILLAT (01430),
this company of category PME
shows in 2025 a revenue of 3.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-08-08
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, ATEC ELECTRONIQUE combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2025, ATEC ELECTRONIQUE achieves revenue of 3.1 M€. Revenue is growing positively over 9 years (CAGR: +4.9%). Significant drop of -24% vs 2024. After deducting consumption (909 k€), gross margin stands at 2.2 M€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 575 k€, representing 18.3% of revenue. Warning negative scissor effect: despite revenue change (-24%), EBITDA varies by -48%, reducing margin by 8.6 pts. This reflects costs rising faster than revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 5.2%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 382 k€, i.e. 12.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
3 141 476 €
Gross margin (2025)
?
2 232 207 €
EBITDA (2025)
?
575 242 €
Net income (2025)
?
381 970 €
EBITDA margin (2025)
?
18.2%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 145%. This ratio is less favorable than the sector median (12.1%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 35%. This ratio is slightly less favorable than the sector median (36.8%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.4 years of cash flow to repay all financial debt. This ratio is less favorable than the sector median (0.5 years) and warrants attention. Cash flow represents 13.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 4.3%).
Debt ratio (2025)
?
144.59%
Financial autonomy (2025)
?
34.62%
Cash flow / Revenue (2025)
?
13.27%
Repayment capacity (2025)
?
4.39
Asset age ratio (2025)
?
19.9%
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Debt ratio |
7.233 |
21.735 |
36.544 |
47.415 |
79.617 |
192.834 |
170.818 |
177.491 |
144.595 |
| Financial autonomy |
52.085 |
46.833 |
42.603 |
36.791 |
28.64 |
19.557 |
23.972 |
30.012 |
34.616 |
| Repayment capacity |
0.205 |
0.491 |
None |
None |
None |
None |
2.796 |
2.573 |
4.389 |
| Cash flow / Revenue |
9.332% |
10.461% |
None% |
None% |
None% |
None% |
12.54% |
19.644% |
13.272% |
Sector positioning
Q1: 1.35%
Med: 12.08%
Q3: 67.96%
Watch
In 2025, the debt ratio of ATEC ELECTRONIQUE (144.6%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 24.35%
Med: 36.75%
Q3: 54.18%
Average
+21 pts over 3 years
In 2025, the financial autonomy of ATEC ELECTRONIQUE (34.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Q1: 0.03 years
Med: 0.48 years
Q3: 2.5 years
Watch
+9 pts over 3 years
In 2025, the repayment capacity of ATEC ELECTRONIQUE (4.39) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6.40. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.3). The interest coverage ratio (= EBIT / Interest expenses) is 6.3x. This ratio is more favorable than the sector median (5.2x).
Liquidity ratio (2025)
?
6.4
Interest coverage (2025)
?
6.33
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Liquidity ratio |
2.05961 |
2.1500399999999997 |
2.27867 |
2.12142 |
1.9175399999999998 |
2.2454 |
2.7691399999999997 |
5.8238900000000005 |
6.39731 |
| Interest coverage |
0.165 |
0.102 |
None |
None |
None |
None |
4.657 |
6.529 |
6.33 |
Sector positioning
Q1: 1.82
Med: 2.29
Q3: 3.94
Excellent
+31 pts over 3 years
In 2025, the liquidity ratio of ATEC ELECTRONIQUE (6.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Q1: 0.43x
Med: 5.22x
Q3: 8.69x
Good
+5 pts over 3 years
In 2025, the interest coverage of ATEC ELECTRONIQUE (6.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The company must finance 14 days of gap between collections and payments. Inventory turnover is 293 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 328 days of revenue, i.e. 2.9 M€ to permanently finance. Between 2018 and 2025, WCR worsened by 232 days of revenue, signaling an increased financing need.
Operating WCR (2025)
?
2 858 021 €
Customer credit (2025)
?
50 j
Supplier credit (2025)
?
36 j
Inventory turnover (2025)
?
293 j
WCR in days of revenue (2025)
?
328 j
| Indicator |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Operating WCR |
524 329 € |
744 047 € |
0 € |
0 € |
0 € |
0 € |
3 029 881 € |
2 723 525 € |
2 858 021 € |
| Inventory turnover (days) |
65 |
48 |
0 |
0 |
0 |
0 |
197 |
209 |
293 |
| Customer payment term (days) |
57 |
78 |
0 |
0 |
0 |
0 |
64 |
49 |
50 |
| Supplier payment term (days) |
53 |
46 |
0 |
0 |
0 |
0 |
96 |
44 |
36 |
Positioning of ATEC ELECTRONIQUE in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 193 313€ to 1 412 744€ is provided for information purposes only and requires in-depth analysis to be confirmed.
419 866 €
Range: 193 313€ - 1 412 744€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Fabrication de cartes électroniques assemblées
Largest companies by revenue in the sector Fabrication de cartes électroniques assemblées:
Frequently asked questions about ATEC ELECTRONIQUE
What is the revenue of ATEC ELECTRONIQUE ?
The revenue of ATEC ELECTRONIQUE in 2025 is 3.1 M€.
Is ATEC ELECTRONIQUE profitable?
Yes, ATEC ELECTRONIQUE generated a net profit of 382 k€ in 2025.
Where is the headquarters of ATEC ELECTRONIQUE ?
The headquarters of ATEC ELECTRONIQUE is located in MAILLAT (01430), in the department Ain.
Where to find the tax return of ATEC ELECTRONIQUE ?
The tax return of ATEC ELECTRONIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATEC ELECTRONIQUE operate?
ATEC ELECTRONIQUE operates in the sector Fabrication de cartes électroniques assemblées (NAF code 26.12Z). See the 'Sector positioning' section above to compare the company with its competitors.