ATEC ELECTRONIQUE : revenue, balance sheet and financial ratios

ATEC ELECTRONIQUE is a French company founded 20 years ago, specialized in the sector Fabrication de cartes électroniques assemblées. Based in MAILLAT (01430), this company of category PME shows in 2025 a revenue of 3.1 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-08-08

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Synthèse

Santé financière : Saine

Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.

In summary, ATEC ELECTRONIQUE combines a growing business with positive profitability. Its financial structure is fragile, with debt above sector norms — a point to monitor.

Financial history - ATEC ELECTRONIQUE (SIREN 489615575)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017
Revenue 3 141 476 € 4 119 376 € 4 516 615 € N/C N/C N/C N/C 2 801 908 € 2 138 197 €
Net income 381 970 € 772 846 € 525 349 € 270 921 € 317 900 € 259 457 € 297 265 € 260 017 € 164 168 €
EBITDA 575 242 € 1 107 205 € 770 193 € N/C N/C N/C N/C 370 137 € 246 757 €
Net margin 12.2% 18.8% 11.6% N/C N/C N/C N/C 9.3% 7.7%

Revenue and income statement

In 2025, ATEC ELECTRONIQUE achieves revenue of 3.1 M€. Revenue is growing positively over 9 years (CAGR: +4.9%). Significant drop of -24% vs 2024. After deducting consumption (909 k€), gross margin stands at 2.2 M€, i.e. a rate of 71%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 575 k€, representing 18.3% of revenue. Warning negative scissor effect: despite revenue change (-24%), EBITDA varies by -48%, reducing margin by 8.6 pts. This reflects costs rising faster than revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 5.2%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 382 k€, i.e. 12.2% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

3 141 476 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

2 232 207 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

575 242 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

537 834 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

381 970 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

18.2%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 145%. This ratio is less favorable than the sector median (12.1%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 35%. This ratio is slightly less favorable than the sector median (36.8%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.4 years of cash flow to repay all financial debt. This ratio is less favorable than the sector median (0.5 years) and warrants attention. Cash flow represents 13.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 4.3%).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

144.59%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

34.62%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

13.27%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

4.39

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

19.9%

Solvency indicators evolution
ATEC ELECTRONIQUE

Sector positioning

Debt ratio
144.59% 2025
Q1: 1.35%
Med: 12.08%
Q3: 67.96%
Watch

In 2025, the debt ratio of ATEC ELECTRONIQUE (144.6%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
34.62% 2025
Q1: 24.35%
Med: 36.75%
Q3: 54.18%
Average +21 pts over 3 years

In 2025, the financial autonomy of ATEC ELECTRONIQUE (34.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
4.39 years 2025
Q1: 0.03 years
Med: 0.48 years
Q3: 2.5 years
Watch +9 pts over 3 years

In 2025, the repayment capacity of ATEC ELECTRONIQUE (4.39) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 6.40. Compared with its sector, this ratio places the company among the best positioned (sector median: 2.3). The interest coverage ratio (= EBIT / Interest expenses) is 6.3x. This ratio is more favorable than the sector median (5.2x).

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

6.4

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

6.33

Liquidity indicators evolution
ATEC ELECTRONIQUE

Sector positioning

Liquidity ratio
6.4 2025
Q1: 1.82
Med: 2.29
Q3: 3.94
Excellent +31 pts over 3 years

In 2025, the liquidity ratio of ATEC ELECTRONIQUE (6.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
6.33x 2025
Q1: 0.43x
Med: 5.22x
Q3: 8.69x
Good +5 pts over 3 years

In 2025, the interest coverage of ATEC ELECTRONIQUE (6.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 50 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The company must finance 14 days of gap between collections and payments. Inventory turnover is 293 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 328 days of revenue, i.e. 2.9 M€ to permanently finance. Between 2018 and 2025, WCR worsened by 232 days of revenue, signaling an increased financing need.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

2 858 021 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

50 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

36 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

293 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

328 j

WCR and payment terms evolution
ATEC ELECTRONIQUE

Positioning of ATEC ELECTRONIQUE in its sector

Comparison with sector Fabrication de cartes électroniques assemblées

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions). This range of 193 313€ to 1 412 744€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
193k€ 419k€ 1412k€
419 866 € Range: 193 313€ - 1 412 744€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de cartes électroniques assemblées)

Compare ATEC ELECTRONIQUE with other companies in the same sector:

Top companies in Fabrication de cartes électroniques assemblées

Largest companies by revenue in the sector Fabrication de cartes électroniques assemblées:

Top companies in Ain

Largest companies by revenue in the department Ain:

Frequently asked questions about ATEC ELECTRONIQUE

What is the revenue of ATEC ELECTRONIQUE ?

The revenue of ATEC ELECTRONIQUE in 2025 is 3.1 M€.

Is ATEC ELECTRONIQUE profitable?

Yes, ATEC ELECTRONIQUE generated a net profit of 382 k€ in 2025.

Where is the headquarters of ATEC ELECTRONIQUE ?

The headquarters of ATEC ELECTRONIQUE is located in MAILLAT (01430), in the department Ain.

Where to find the tax return of ATEC ELECTRONIQUE ?

The tax return of ATEC ELECTRONIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ATEC ELECTRONIQUE operate?

ATEC ELECTRONIQUE operates in the sector Fabrication de cartes électroniques assemblées (NAF code 26.12Z). See the 'Sector positioning' section above to compare the company with its competitors.