Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-06-01 (14 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: RENNES (35000), Ille-et-Vilaine
ATC GRAND OUEST. : revenue, balance sheet and financial ratios
ATC GRAND OUEST. is a French company
founded 14 years ago,
specialized in the sector Activités des sociétés holding.
Based in RENNES (35000),
this company of category PME
shows in 2025 a revenue of 174 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATC GRAND OUEST. (SIREN 532718871)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
174 000 €
242 000 €
242 000 €
208 000 €
180 000 €
152 400 €
217 400 €
224 400 €
N/C
167 000 €
Net income
-3 250 €
42 849 €
64 102 €
97 831 €
30 299 €
19 859 €
49 189 €
49 250 €
1 413 €
2 823 €
EBITDA
-35 673 €
12 659 €
37 651 €
34 057 €
36 323 €
-7 818 €
10 971 €
6 566 €
N/C
13 520 €
Net margin
-1.9%
17.7%
26.5%
47.0%
16.8%
13.0%
22.6%
21.9%
N/C
1.7%
Revenue and income statement
In 2025, ATC GRAND OUEST. achieves revenue of 174 k€. Revenue is growing positively over 10 years (CAGR: +0.5%). Significant drop of -28% vs 2024. After deducting consumption (0 €), gross margin stands at 174 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -36 k€, representing -20.5% of revenue. Warning negative scissor effect: despite revenue change (-28%), EBITDA varies by -382%, reducing margin by 25.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -3 k€ (-1.9% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
174 000 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
174 000 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-35 673 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-35 671 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-3 250 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-20.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.022%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.885%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-1.868%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-9.295
Solvency indicators evolution ATC GRAND OUEST.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
62.176
67.058
40.139
16.036
94.055
72.417
31.38
26.351
19.694
7.022
Financial autonomy
51.435
50.755
66.033
78.98
49.602
52.198
68.725
73.976
79.484
84.885
Repayment capacity
16.621
None
2.243
0.972
10.556
6.051
1.113
1.662
2.024
-9.295
Cash flow / Revenue
4.439%
None%
19.839%
22.626%
12.517%
16.833%
47.034%
26.488%
17.706%
-1.868%
Sector positioning
Debt ratio
7.022025
2023
2024
2025
Q1: 0.04
Med: 8.09
Q3: 54.01
Good-10 pts over 3 years
In 2025, the debt ratio of ATC GRAND OUEST. (7.02) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.89%2025
2023
2024
2025
Q1: 21.27%
Med: 67.32%
Q3: 92.99%
Good+6 pts over 3 years
In 2025, the financial autonomy of ATC GRAND OUEST. (84.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-9.29 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.19 years
Q3: 2.98 years
Excellent-38 pts over 3 years
In 2025, the repayment capacity of ATC GRAND OUEST. (-9.29) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.875
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.47
Liquidity indicators evolution ATC GRAND OUEST.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
16.151
30.533
6.64
7.543
144.954
123.857
161.683
340.532
478.807
169.875
Interest coverage
45.459
None
61.636
25.431
-25.569
5.911
4.777
3.328
8.287
-2.47
Sector positioning
Liquidity ratio
169.882025
2023
2024
2025
Q1: 161.8
Med: 834.57
Q3: 4761.54
Average-11 pts over 3 years
In 2025, the liquidity ratio of ATC GRAND OUEST. (169.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.47x2025
2023
2024
2025
Q1: -62.1x
Med: 0.0x
Q3: 0.0x
Average-26 pts over 3 years
In 2025, the interest coverage of ATC GRAND OUEST. (-2.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Overall, WCR represents 22 days of revenue, i.e. 11 k€ to permanently finance. Over 2016-2025, WCR increased by +114%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
10 617 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
22 j
WCR and payment terms evolution ATC GRAND OUEST.
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-77 055 €
0 €
-50 331 €
-52 689 €
-38 915 €
-38 498 €
-1 200 €
48 211 €
71 426 €
10 617 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
16
0
0
0
0
54
69
65
57
0
Supplier payment term (days)
49
0
53
43
10
43
0
29
27
0
Positioning of ATC GRAND OUEST. in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (20 transactions).
This range of 85 212€ to 217 884€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
85k€133k€217k€
133 244 €Range: 85 212€ - 217 884€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 20 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ATC GRAND OUEST. with other companies in the same sector:
The revenue of ATC GRAND OUEST. in 2025 is 174 k€.
Is ATC GRAND OUEST. profitable?
ATC GRAND OUEST. recorded a net loss in 2025.
Where is the headquarters of ATC GRAND OUEST. ?
The headquarters of ATC GRAND OUEST. is located in RENNES (35000), in the department Ille-et-Vilaine.
Where to find the tax return of ATC GRAND OUEST. ?
The tax return of ATC GRAND OUEST. is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATC GRAND OUEST. operate?
ATC GRAND OUEST. operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart