ATC FRANCE HOLDING SAS : revenue, balance sheet and financial ratios
ATC FRANCE HOLDING SAS is a French company
founded 9 years ago,
specialized in the sector Activités des sociétés holding.
Based in BAGNEUX (92220),
this company of category ETI
shows in 2024 a revenue of 4.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATC FRANCE HOLDING SAS (SIREN 824469803)
Indicator
2024
2023
2021
2020
2019
2019
2018
Revenue
4 805 119 €
4 631 842 €
2 348 623 €
1 923 509 €
1 676 137 €
1 211 889 €
401 755 €
Net income
-1 870 802 €
-9 599 250 €
-6 897 173 €
-1 420 880 €
-9 058 929 €
-10 653 466 €
-20 970 489 €
EBITDA
484 734 €
56 755 €
29 689 €
-147 723 €
172 531 €
-745 346 €
-133 691 €
Net margin
-38.9%
-207.2%
-293.7%
-73.9%
-540.5%
-879.1%
-5219.7%
Revenue and income statement
In 2024, ATC FRANCE HOLDING SAS achieves revenue of 4.8 M€. Over the period 2018-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +51.2%. Vs 2023: +4%. After deducting consumption (0 €), gross margin stands at 4.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 485 k€, representing 10.1% of revenue. Positive scissor effect: EBITDA margin improves by +8.9 pts, sign of improved operational efficiency. This level of operating margin is satisfactory for the sector. Net income is negative at -1.9 M€ (-38.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 805 119 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
4 805 119 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
484 734 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
484 157 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 870 802 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
10.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 122%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
122.036%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.142%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-218.301%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-45.885
Solvency indicators evolution ATC FRANCE HOLDING SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2019
2020
2021
2023
2024
Debt ratio
204.716
216.208
226.715
204.686
146.538
121.481
122.036
Financial autonomy
32.67
31.551
30.413
32.676
40.435
44.294
44.142
Repayment capacity
-23.933
-48.61
-54.31
-460.365
-68.906
-46.469
-45.885
Cash flow / Revenue
-5028.704%
-827.764%
-539.148%
-57.982%
-306.681%
-223.664%
-218.301%
Sector positioning
Debt ratio
122.042024
2021
2023
2024
Q1: 0.01
Med: 8.77
Q3: 62.6
Average
In 2024, the debt ratio of ATC FRANCE HOLDING SAS (122.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.14%2024
2021
2023
2024
Q1: 15.71%
Med: 62.26%
Q3: 91.3%
Average
In 2024, the financial autonomy of ATC FRANCE HOLDING SAS (44.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-45.88 years2024
2021
2023
2024
Q1: 0.0 years
Med: 0.09 years
Q3: 3.07 years
Excellent
In 2024, the repayment capacity of ATC FRANCE HOLDING SAS (-45.88) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 340.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3393.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
340.419
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3393.807
Liquidity indicators evolution ATC FRANCE HOLDING SAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2019
2020
2021
2023
2024
Liquidity ratio
183.469
360.976
125.291
278.722
723.578
313.517
340.419
Interest coverage
-16756.208
-2224.711
7982.319
-11841.144
59691.367
29065.305
3393.807
Sector positioning
Liquidity ratio
340.422024
2021
2023
2024
Q1: 138.65
Med: 681.09
Q3: 3914.52
Average-19 pts over 3 years
In 2024, the liquidity ratio of ATC FRANCE HOLDING SAS (340.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3393.81x2024
2021
2023
2024
Q1: -74.77x
Med: 0.0x
Q3: 0.0x
Excellent
In 2024, the interest coverage of ATC FRANCE HOLDING SAS (3393.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 111 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 193 days. Excellent situation: suppliers finance 82 days of the operating cycle (retail model). Overall, WCR represents 2901 days of revenue, i.e. 38.7 M€ to permanently finance. Over 2018-2024, WCR increased by +1761%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
38 721 859 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
111 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
193 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
2901 j
WCR and payment terms evolution ATC FRANCE HOLDING SAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2019
2020
2021
2023
2024
Operating WCR
-2 331 449 €
3 667 552 €
1 988 871 €
-2 442 049 €
15 826 595 €
36 442 175 €
38 721 859 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
28
77
12
61
177
111
Supplier payment term (days)
190
64
5911
155
332
264
193
Positioning of ATC FRANCE HOLDING SAS in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 54 transactions of similar company sales
in 2024,
the value of ATC FRANCE HOLDING SAS is estimated at
2 525 982 €
(range 908 025€ - 3 785 964€).
With an EBITDA of 484 734€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.59x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
54 tx
908k€2525k€3785k€
2 525 982 €Range: 908 025€ - 3 785 964€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
484 734 €×4.8x
Estimation2 344 101 €
396 799€ - 4 039 570€
Revenue Multiple30%
4 805 119 €×0.59x
Estimation2 829 118 €
1 760 069€ - 3 363 288€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare ATC FRANCE HOLDING SAS with other companies in the same sector:
Frequently asked questions about ATC FRANCE HOLDING SAS
What is the revenue of ATC FRANCE HOLDING SAS ?
The revenue of ATC FRANCE HOLDING SAS in 2024 is 4.8 M€.
Is ATC FRANCE HOLDING SAS profitable?
ATC FRANCE HOLDING SAS recorded a net loss in 2024.
Where is the headquarters of ATC FRANCE HOLDING SAS ?
The headquarters of ATC FRANCE HOLDING SAS is located in BAGNEUX (92220), in the department Hauts-de-Seine.
Where to find the tax return of ATC FRANCE HOLDING SAS ?
The tax return of ATC FRANCE HOLDING SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATC FRANCE HOLDING SAS operate?
ATC FRANCE HOLDING SAS operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart