Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-02-22 (14 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: GAGNY (93220), Seine-Saint-Denis
ATB ISOLATION : revenue, balance sheet and financial ratios
ATB ISOLATION is a French company
founded 14 years ago,
specialized in the sector Travaux de plâtrerie.
Based in GAGNY (93220),
this company of category PME
shows in 2022 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATB ISOLATION (SIREN 749944435)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
2015
Revenue
N/C
N/C
3 382 854 €
N/C
N/C
812 094 €
636 047 €
564 165 €
423 009 €
Net income
-278 702 €
103 242 €
29 350 €
10 313 €
66 134 €
-5 285 €
31 835 €
31 686 €
21 394 €
EBITDA
N/C
N/C
78 893 €
N/C
N/C
25 535 €
47 277 €
57 856 €
37 806 €
Net margin
N/C
N/C
0.9%
N/C
N/C
-0.7%
5.0%
5.6%
5.1%
Revenue and income statement
In 2024, ATB ISOLATION records a net loss of 279 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-278 702 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 136%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
135.733%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
12.559%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
0.0
12.787
31.023
29.599
73.793
130.775
64.954
66.257
135.733
Financial autonomy
44.35
34.155
51.133
39.236
30.787
25.165
29.397
24.961
12.559
Repayment capacity
0.0
0.362
0.651
0.802
None
None
3.971
None
None
Cash flow / Revenue
7.797%
7.065%
6.114%
5.815%
None%
None%
1.748%
None%
None%
Sector positioning
Debt ratio
135.732024
2022
2023
2024
Q1: 0.38
Med: 14.82
Q3: 43.06
Watch
In 2024, the debt ratio of ATB ISOLATION (135.73) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
12.56%2024
2022
2023
2024
Q1: 8.96%
Med: 33.57%
Q3: 53.73%
Average-23 pts over 3 years
In 2024, the financial autonomy of ATB ISOLATION (12.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.97 years2022
2022
Q1: 0.0 years
Med: 0.08 years
Q3: 1.37 years
Watch
In 2022, the repayment capacity of ATB ISOLATION (3.97) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 157.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
157.474
Liquidity indicators evolution ATB ISOLATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
164.947
159.288
246.142
175.31
186.103
219.395
180.663
163.648
157.474
Interest coverage
0.0
0.0
1.292
2.761
None
None
4.305
None
None
Sector positioning
Liquidity ratio
157.472024
2022
2023
2024
Q1: 146.35
Med: 209.49
Q3: 309.1
Average-13 pts over 3 years
In 2024, the liquidity ratio of ATB ISOLATION (157.47) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.3x2022
2022
Q1: 0.0x
Med: 0.04x
Q3: 1.95x
Excellent
In 2022, the interest coverage of ATB ISOLATION (4.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ATB ISOLATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
105 841 €
206 750 €
175 619 €
328 021 €
0 €
0 €
846 424 €
0 €
0 €
Inventory turnover (days)
0
0
0
35
0
0
18
0
0
Customer payment term (days)
109
138
103
118
0
0
33
0
0
Supplier payment term (days)
49
90
10
57
0
0
56
0
0
Positioning of ATB ISOLATION in its sector
Comparison with sector Travaux de plâtrerie
Similar companies (Travaux de plâtrerie)
Compare ATB ISOLATION with other companies in the same sector:
The headquarters of ATB ISOLATION is located in GAGNY (93220), in the department Seine-Saint-Denis.
Where to find the tax return of ATB ISOLATION ?
The tax return of ATB ISOLATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATB ISOLATION operate?
ATB ISOLATION operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart