Employees: 51 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2000-08-01 (25 years)Status: ActiveBusiness sector: Activités de sécurité privée Location: PARIS (75017), Paris
ATALIAN SECURITE : revenue, balance sheet and financial ratios
ATALIAN SECURITE is a French company
founded 25 years ago,
specialized in the sector Activités de sécurité privée .
Based in PARIS (75017),
this company of category GE
shows in 2024 a revenue of 115.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATALIAN SECURITE (SIREN 432513356)
Indicator
2024
2023
2022
2021
2020
2018
2016
Revenue
115 119 921 €
120 212 481 €
120 135 258 €
127 761 578 €
131 688 049 €
142 185 006 €
144 338 600 €
Net income
-4 213 181 €
-16 245 626 €
-7 051 773 €
-4 351 037 €
2 562 858 €
-4 820 954 €
2 940 515 €
EBITDA
-2 074 546 €
-2 314 078 €
-2 850 898 €
1 681 942 €
2 934 108 €
3 409 321 €
9 508 777 €
Net margin
-3.7%
-13.5%
-5.9%
-3.4%
1.9%
-3.4%
2.0%
Revenue and income statement
In 2024, ATALIAN SECURITE achieves revenue of 115.1 M€. Activity remains stable over the period (CAGR: -2.8%). Slight decline of -4% vs 2023. After deducting consumption (344 k€), gross margin stands at 114.8 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -2.1 M€, representing -1.8% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4.2 M€ (-3.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
115 119 921 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
114 776 046 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 074 546 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-4 254 186 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 213 181 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -7%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-5.079%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-7.407%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-4.543%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.03
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2022
2023
2024
Debt ratio
1.842
51.747
37.984
-6.358
-22.328
-1.239
-5.079
Financial autonomy
23.814
3.288
1.644
-9.974
-6.89
-35.019
-7.407
Repayment capacity
0.075
-0.309
0.092
-0.09
-0.095
-0.024
-0.03
Cash flow / Revenue
2.225%
-2.106%
2.625%
-1.937%
-5.208%
-5.107%
-4.543%
Sector positioning
Debt ratio
-5.082024
2022
2023
2024
Q1: 0.0
Med: 5.49
Q3: 44.57
Excellent
In 2024, the debt ratio of ATALIAN SECURITE (-5.08) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-7.41%2024
2022
2023
2024
Q1: 3.76%
Med: 19.73%
Q3: 40.99%
Watch
In 2024, the financial autonomy of ATALIAN SECURITE (-7.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-0.03 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.36 years
Excellent
In 2024, the repayment capacity of ATALIAN SECURITE (-0.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 96.00. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
95.997
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-38.265
Liquidity indicators evolution ATALIAN SECURITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2020
2021
2022
2023
2024
Liquidity ratio
115.824
90.72
83.455
67.458
73.596
77.209
95.997
Interest coverage
1.645
12.748
19.925
14.303
-5.918
-26.949
-38.265
Sector positioning
Liquidity ratio
96.02024
2022
2023
2024
Q1: 102.63
Med: 133.39
Q3: 193.35
Watch+6 pts over 3 years
In 2024, the liquidity ratio of ATALIAN SECURITE (96.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-38.27x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.63x
Watch
In 2024, the interest coverage of ATALIAN SECURITE (-38.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 30 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 150 days. Excellent situation: suppliers finance 120 days of the operating cycle (retail model). Overall, WCR represents 24 days of revenue, i.e. 7.8 M€ to permanently finance. Over 2016-2024, WCR increased by +135%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 778 653 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
30 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
150 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
24 j
WCR and payment terms evolution ATALIAN SECURITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2020
2021
2022
2023
2024
Operating WCR
3 312 571 €
-2 304 819 €
-4 639 370 €
-8 047 702 €
-7 235 747 €
1 054 263 €
7 778 653 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
39
27
38
25
24
25
30
Supplier payment term (days)
121
139
112
96
108
153
150
Positioning of ATALIAN SECURITE in its sector
Comparison with sector Activités de sécurité privée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 9 455 542€ to 48 364 410€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
9455k€20428k€48364k€
20 428 115 €Range: 9 455 542€ - 48 364 410€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de sécurité privée )
Compare ATALIAN SECURITE with other companies in the same sector:
The revenue of ATALIAN SECURITE in 2024 is 115.1 M€.
Is ATALIAN SECURITE profitable?
ATALIAN SECURITE recorded a net loss in 2024.
Where is the headquarters of ATALIAN SECURITE ?
The headquarters of ATALIAN SECURITE is located in PARIS (75017), in the department Paris.
Where to find the tax return of ATALIAN SECURITE ?
The tax return of ATALIAN SECURITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATALIAN SECURITE operate?
ATALIAN SECURITE operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart