ATAL AFGHAN SUPERMARCHES : revenue, balance sheet and financial ratios
ATAL AFGHAN SUPERMARCHES is a French company
founded 6 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in CREIL (60100),
this company of category PME
shows in 2023 a revenue of 159 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ATAL AFGHAN SUPERMARCHES (SIREN 853643278)
Indicator
2023
2022
2021
2020
2019
Revenue
158 594 €
120 764 €
103 435 €
77 304 €
22 998 €
Net income
-22 €
590 €
-3 719 €
3 126 €
-500 €
EBITDA
697 €
-329 €
-3 174 €
5 506 €
-460 €
Net margin
-0.0%
0.5%
-3.6%
4.0%
-2.2%
Revenue and income statement
In 2023, ATAL AFGHAN SUPERMARCHES achieves revenue of 159 k€. Over the period 2019-2023, the company shows strong growth with a CAGR (compound annual growth rate) of +62.1%. Vs 2022, growth of +31% (121 k€ -> 159 k€). After deducting consumption (92 k€), gross margin stands at 66 k€, i.e. a rate of 42%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 697 €, representing 0.4% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -22 € (-0.0% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
158 594 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
66 465 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
697 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
691 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-22 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
2.259%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.013%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Solvency indicators evolution ATAL AFGHAN SUPERMARCHES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
0.0
39.327
0.0
0.0
0.0
Financial autonomy
6.119
31.913
-0.868
2.227
2.259
Repayment capacity
0.0
0.456
0.0
0.0
0.0
Cash flow / Revenue
-2.174%
3.821%
-3.759%
-0.37%
-0.013%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 0.0
Med: 16.38
Q3: 100.81
Excellent
In 2023, the debt ratio of ATAL AFGHAN SUPERMARCHES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
2.26%2023
2021
2022
2023
Q1: 0.54%
Med: 16.35%
Q3: 43.46%
Average
In 2023, the financial autonomy of ATAL AFGHAN SUPERMARCHES (2.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2023
2021
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.8 years
Excellent
In 2023, the repayment capacity of ATAL AFGHAN SUPERMARCHES (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 88.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 1.6x. Coverage is limited: any activity downturn would jeopardize interest payments.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
88.415
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
1.578
Liquidity indicators evolution ATAL AFGHAN SUPERMARCHES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
106.518
145.975
75.229
89.474
88.415
Interest coverage
0.0
0.291
-0.536
-4.863
1.578
Sector positioning
Liquidity ratio
88.422023
2021
2022
2023
Q1: 91.33
Med: 147.91
Q3: 247.13
Average
In 2023, the liquidity ratio of ATAL AFGHAN SUPERMARCHES (88.42) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.58x2023
2021
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 2.47x
Good+41 pts over 3 years
In 2023, the interest coverage of ATAL AFGHAN SUPERMARCHES (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 22 days. Favorable situation: supplier credit is longer than customer credit by 22 days. Inventory turnover is 6 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-6 days): operations structurally generate cash. Notable WCR improvement over the period (-195%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-2 591 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
22 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
6 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-6 j
WCR and payment terms evolution ATAL AFGHAN SUPERMARCHES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
2 715 €
1 095 €
-1 949 €
356 €
-2 591 €
Inventory turnover (days)
18
6
1
8
6
Customer payment term (days)
0
0
0
0
0
Supplier payment term (days)
103
15
18
30
22
Positioning of ATAL AFGHAN SUPERMARCHES in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 357 transactions of similar company sales
in 2023,
the value of ATAL AFGHAN SUPERMARCHES is estimated at
22 001 €
(range 13 274€ - 36 486€).
With an EBITDA of 697€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
357 transactions
13k€22k€36k€
22 001 €Range: 13 274€ - 36 486€
NAF 5 année 2023
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
697 €×5.6x
Estimation3 935 €
2 493€ - 8 030€
Revenue Multiple30%
158 594 €×0.33x
Estimation52 112 €
31 245€ - 83 914€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare ATAL AFGHAN SUPERMARCHES with other companies in the same sector:
Frequently asked questions about ATAL AFGHAN SUPERMARCHES
What is the revenue of ATAL AFGHAN SUPERMARCHES ?
The revenue of ATAL AFGHAN SUPERMARCHES in 2023 is 159 k€.
Is ATAL AFGHAN SUPERMARCHES profitable?
ATAL AFGHAN SUPERMARCHES recorded a net loss in 2023.
Where is the headquarters of ATAL AFGHAN SUPERMARCHES ?
The headquarters of ATAL AFGHAN SUPERMARCHES is located in CREIL (60100), in the department Oise.
Where to find the tax return of ATAL AFGHAN SUPERMARCHES ?
The tax return of ATAL AFGHAN SUPERMARCHES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ATAL AFGHAN SUPERMARCHES operate?
ATAL AFGHAN SUPERMARCHES operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart