Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-12-10 (14 years)Status: ActiveBusiness sector: Autres commerces de détail spécialisés diversLocation: AVIGNON (84000), Vaucluse
A.T.A DISTRIBUTION : revenue, balance sheet and financial ratios
A.T.A DISTRIBUTION is a French company
founded 14 years ago,
specialized in the sector Autres commerces de détail spécialisés divers.
Based in AVIGNON (84000),
this company of category PME
shows in 2020 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.T.A DISTRIBUTION (SIREN 538506189)
Indicator
2024
2023
2022
2021
2020
2017
Revenue
N/C
N/C
N/C
N/C
3 283 666 €
3 744 600 €
Net income
219 053 €
109 932 €
59 480 €
180 535 €
41 055 €
101 437 €
EBITDA
N/C
N/C
N/C
N/C
54 513 €
135 401 €
Net margin
N/C
N/C
N/C
N/C
1.3%
2.7%
Revenue and income statement
In 2024, A.T.A DISTRIBUTION generates positive net income of 219 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 101 k€ -> 219 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
219 053 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 16%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
16.136%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.974%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
2024
Debt ratio
20.609
4.555
43.666
39.462
28.78
16.136
Financial autonomy
30.603
54.148
31.118
27.661
29.921
41.974
Repayment capacity
0.688
0.508
None
None
None
None
Cash flow / Revenue
2.802%
1.417%
None%
None%
None%
None%
Sector positioning
Debt ratio
16.142024
2022
2023
2024
Q1: 0.03
Med: 14.44
Q3: 63.29
Average
In 2024, the debt ratio of A.T.A DISTRIBUTION (16.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.97%2024
2022
2023
2024
Q1: 4.11%
Med: 30.16%
Q3: 59.21%
Good+17 pts over 3 years
In 2024, the financial autonomy of A.T.A DISTRIBUTION (42.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 193.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
193.07
Liquidity indicators evolution A.T.A DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2020
2021
2022
2023
2024
Liquidity ratio
149.742
220.087
173.91
158.769
159.689
193.07
Interest coverage
0.917
1.079
None
None
None
None
Sector positioning
Liquidity ratio
193.072024
2022
2023
2024
Q1: 128.25
Med: 221.87
Q3: 403.52
Average+8 pts over 3 years
In 2024, the liquidity ratio of A.T.A DISTRIBUTION (193.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.T.A DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
2024
Operating WCR
323 758 €
155 547 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
24
19
0
0
0
0
Customer payment term (days)
6
8
0
0
0
0
Supplier payment term (days)
42
24
0
0
0
0
Positioning of A.T.A DISTRIBUTION in its sector
Comparison with sector Autres commerces de détail spécialisés divers
Valuation estimate
Based on 117 transactions of similar company sales
in 2024,
the value of A.T.A DISTRIBUTION is estimated at
533 731 €
(range 251 439€ - 1 655 620€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
117 transactions
251k€533k€1655k€
533 731 €Range: 251 439€ - 1 655 620€
NAF 5 année 2024
Valuation method used
Net Income Multiple
219 053 €
×
2.4x
=533 732 €
Range: 251 439€ - 1 655 621€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 117 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres commerces de détail spécialisés divers)
Compare A.T.A DISTRIBUTION with other companies in the same sector:
Frequently asked questions about A.T.A DISTRIBUTION
What is the revenue of A.T.A DISTRIBUTION ?
The revenue of A.T.A DISTRIBUTION in 2020 is 3.3 M€.
Is A.T.A DISTRIBUTION profitable?
Yes, A.T.A DISTRIBUTION generated a net profit of 219 k€ in 2024.
Where is the headquarters of A.T.A DISTRIBUTION ?
The headquarters of A.T.A DISTRIBUTION is located in AVIGNON (84000), in the department Vaucluse.
Where to find the tax return of A.T.A DISTRIBUTION ?
The tax return of A.T.A DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.T.A DISTRIBUTION operate?
A.T.A DISTRIBUTION operates in the sector Autres commerces de détail spécialisés divers (NAF code 47.78C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart