ASTREA MONTS : revenue, balance sheet and financial ratios
ASTREA MONTS is a French company
founded 31 years ago,
specialized in the sector Fabrication de préparations pharmaceutiques.
Based in MONTS (37260),
this company of category ETI
shows in 2024 a revenue of 27.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASTREA MONTS (SIREN 399226950)
Indicator
2024
2022
2021
2020
2019
2018
2017
2016
Revenue
27 331 927 €
40 222 657 €
41 190 990 €
24 846 033 €
31 104 760 €
30 253 013 €
30 133 472 €
27 279 014 €
Net income
-18 757 979 €
-25 655 498 €
-1 893 177 €
-4 931 790 €
-3 706 044 €
-559 821 €
1 114 412 €
1 585 860 €
EBITDA
-11 735 740 €
-17 792 703 €
577 997 €
-2 796 607 €
-2 118 657 €
808 665 €
2 460 726 €
3 323 380 €
Net margin
-68.6%
-63.8%
-4.6%
-19.8%
-11.9%
-1.9%
3.7%
5.8%
Revenue and income statement
In 2024, ASTREA MONTS achieves revenue of 27.3 M€. Revenue is growing positively over 8 years (CAGR: +0.0%). Significant drop of -32% vs 2022. After deducting consumption (5.8 M€), gross margin stands at 21.6 M€, i.e. a rate of 79%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -11.7 M€, representing -42.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -18.8 M€ (-68.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
27 331 927 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
21 550 807 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-11 735 740 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 439 572 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-18 757 979 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-42.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 86%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
85.62%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-69.328%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Debt ratio
3.794
13.874
10.014
17.352
25.642
0.0
-15.128
0.0
Financial autonomy
54.22
55.461
45.541
33.264
16.23
11.43
-10.315
85.62
Repayment capacity
0.158
0.784
1.274
-0.561
-0.314
0.0
0.0
0.0
Cash flow / Revenue
9.754%
7.235%
3.098%
-8.026%
-11.923%
-0.53%
-54.006%
-69.328%
Sector positioning
Debt ratio
0.02024
2021
2022
2024
Q1: 0.0
Med: 5.92
Q3: 43.75
Excellent
In 2024, the debt ratio of ASTREA MONTS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
85.62%2024
2021
2022
2024
Q1: 28.05%
Med: 51.52%
Q3: 72.2%
Excellent+63 pts over 3 years
In 2024, the financial autonomy of ASTREA MONTS (85.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2024
2021
2022
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.74 years
Excellent
In 2024, the repayment capacity of ASTREA MONTS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 555.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
555.222
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-81.549
Liquidity indicators evolution ASTREA MONTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Liquidity ratio
132.484
144.971
107.998
72.393
47.885
64.449
17.761
555.222
Interest coverage
1.954
1.601
6.967
-4.126
-9.319
169.198
-15.077
-81.549
Sector positioning
Liquidity ratio
555.222024
2021
2022
2024
Q1: 120.09
Med: 209.86
Q3: 363.93
Excellent+62 pts over 3 years
In 2024, the liquidity ratio of ASTREA MONTS (555.22) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-81.55x2024
2021
2022
2024
Q1: 0.0x
Med: 1.78x
Q3: 10.15x
Watch-54 pts over 3 years
In 2024, the interest coverage of ASTREA MONTS (-81.5x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 35 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. Favorable situation: supplier credit is longer than customer credit by 5 days. Inventory turnover is 99 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 84 days of revenue, i.e. 6.4 M€ to permanently finance. Over 2016-2024, WCR increased by +61%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 403 597 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
35 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
99 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
84 j
WCR and payment terms evolution ASTREA MONTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2024
Operating WCR
3 974 825 €
4 702 931 €
3 476 676 €
-981 666 €
-6 606 312 €
-12 290 568 €
-68 938 416 €
6 403 597 €
Inventory turnover (days)
88
79
101
70
91
88
96
99
Customer payment term (days)
37
30
42
40
29
86
44
35
Supplier payment term (days)
67
61
71
76
72
76
64
40
Positioning of ASTREA MONTS in its sector
Comparison with sector Fabrication de préparations pharmaceutiques
Similar companies (Fabrication de préparations pharmaceutiques)
Compare ASTREA MONTS with other companies in the same sector:
The headquarters of ASTREA MONTS is located in MONTS (37260), in the department Indre-et-Loire.
Where to find the tax return of ASTREA MONTS ?
The tax return of ASTREA MONTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASTREA MONTS operate?
ASTREA MONTS operates in the sector Fabrication de préparations pharmaceutiques (NAF code 21.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart