ASTREA FONTAINE : revenue, balance sheet and financial ratios
ASTREA FONTAINE is a French company
founded 17 years ago,
specialized in the sector Fabrication de préparations pharmaceutiques.
Based in FONTAINE-LES-DIJON (21121),
this company of category PME
shows in 2024 a revenue of 39.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASTREA FONTAINE (SIREN 509186169)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
39 075 877 €
34 965 836 €
29 657 017 €
23 241 650 €
25 944 432 €
24 745 411 €
22 230 231 €
21 403 365 €
Net income
-272 188 €
824 556 €
-442 171 €
-1 949 248 €
-581 656 €
75 353 €
-185 748 €
1 149 632 €
EBITDA
881 831 €
2 908 227 €
266 987 €
-346 061 €
508 954 €
1 269 219 €
834 688 €
1 353 857 €
Net margin
-0.7%
2.4%
-1.5%
-8.4%
-2.2%
0.3%
-0.8%
5.4%
Revenue and income statement
In 2024, ASTREA FONTAINE achieves revenue of 39.1 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +9.0%. Vs 2023, growth of +12% (35.0 M€ -> 39.1 M€). After deducting consumption (13.3 M€), gross margin stands at 25.8 M€, i.e. a rate of 66%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 882 k€, representing 2.3% of revenue. Warning negative scissor effect: despite revenue change (+12%), EBITDA varies by -70%, reducing margin by 6.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -272 k€ (-0.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
39 075 877 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
25 814 530 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
881 831 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-76 503 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-272 188 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
2.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 7.5 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 1.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.343%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.314%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.237%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
7.478
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
1.66
0.0
0.0
0.243
14.103
14.343
Financial autonomy
70.979
72.148
62.839
59.777
53.925
67.114
59.654
55.314
Repayment capacity
0.0
0.0
0.267
0.0
0.0
0.233
1.555
7.478
Cash flow / Revenue
7.281%
3.75%
4.217%
1.638%
-2.06%
0.86%
6.66%
1.237%
Sector positioning
Debt ratio
14.342024
2022
2023
2024
Q1: 0.0
Med: 5.92
Q3: 43.75
Average+29 pts over 3 years
In 2024, the debt ratio of ASTREA FONTAINE (14.34) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.31%2024
2022
2023
2024
Q1: 28.05%
Med: 51.52%
Q3: 72.2%
Good-20 pts over 3 years
In 2024, the financial autonomy of ASTREA FONTAINE (55.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
7.48 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 1.74 years
Watch+22 pts over 3 years
In 2024, the repayment capacity of ASTREA FONTAINE (7.48) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 117.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 24.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
117.672
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
24.477
Liquidity indicators evolution ASTREA FONTAINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
162.902
158.252
105.595
90.187
69.661
122.984
139.632
117.672
Interest coverage
1.837
3.025
2.4
15.291
-29.212
7.284
0.773
24.477
Sector positioning
Liquidity ratio
117.672024
2022
2023
2024
Q1: 120.09
Med: 209.86
Q3: 363.93
Watch
In 2024, the liquidity ratio of ASTREA FONTAINE (117.67) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
24.48x2024
2022
2023
2024
Q1: 0.0x
Med: 1.78x
Q3: 10.15x
Excellent
In 2024, the interest coverage of ASTREA FONTAINE (24.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 92 days. Excellent situation: suppliers finance 34 days of the operating cycle (retail model). Inventory turnover is 73 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 57 days of revenue, i.e. 6.2 M€ to permanently finance. Over 2017-2024, WCR increased by +25%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
6 195 871 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
92 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
73 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
57 j
WCR and payment terms evolution ASTREA FONTAINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
4 966 437 €
4 870 421 €
4 697 669 €
1 681 199 €
-1 524 420 €
7 218 221 €
8 783 768 €
6 195 871 €
Inventory turnover (days)
80
75
77
85
87
84
107
73
Customer payment term (days)
38
41
47
34
34
59
60
58
Supplier payment term (days)
70
61
89
50
60
81
73
92
Positioning of ASTREA FONTAINE in its sector
Comparison with sector Fabrication de préparations pharmaceutiques
Similar companies (Fabrication de préparations pharmaceutiques)
Compare ASTREA FONTAINE with other companies in the same sector:
The revenue of ASTREA FONTAINE in 2024 is 39.1 M€.
Is ASTREA FONTAINE profitable?
ASTREA FONTAINE recorded a net loss in 2024.
Where is the headquarters of ASTREA FONTAINE ?
The headquarters of ASTREA FONTAINE is located in FONTAINE-LES-DIJON (21121), in the department Cote-d'Or.
Where to find the tax return of ASTREA FONTAINE ?
The tax return of ASTREA FONTAINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASTREA FONTAINE operate?
ASTREA FONTAINE operates in the sector Fabrication de préparations pharmaceutiques (NAF code 21.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart