Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2005-05-13 (20 years)Status: ActiveBusiness sector: Autres activités de soutien aux entreprises n.c.a.Location: COURBEVOIE (92400), Hauts-de-Seine
ASTERIA CONSEILS : revenue, balance sheet and financial ratios
ASTERIA CONSEILS is a French company
founded 20 years ago,
specialized in the sector Autres activités de soutien aux entreprises n.c.a..
Based in COURBEVOIE (92400),
this company of category PME
shows in 2021 a revenue of 777 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASTERIA CONSEILS (SIREN 482487972)
Indicator
2024
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
N/C
777 094 €
552 730 €
721 781 €
771 827 €
768 625 €
744 388 €
476 136 €
498 178 €
Net income
44 078 €
30 462 €
15 632 €
50 635 €
55 413 €
26 454 €
53 903 €
-53 931 €
-2 579 €
EBITDA
N/C
65 311 €
52 006 €
101 944 €
101 381 €
67 246 €
57 656 €
-3 918 €
-697 €
Net margin
N/C
3.9%
2.8%
7.0%
7.2%
3.4%
7.2%
-11.3%
-0.5%
Revenue and income statement
In 2024, ASTERIA CONSEILS generates positive net income of 44 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
44 078 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.854%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.163%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2024
Debt ratio
186.077
226.326
164.532
139.456
109.188
87.492
76.424
63.926
30.854
Financial autonomy
30.307
22.397
26.123
29.657
35.948
40.181
45.281
42.936
56.163
Repayment capacity
-232.916
-18.217
7.441
6.235
3.632
4.53
6.843
4.482
None
Cash flow / Revenue
-0.383%
-4.831%
7.098%
7.722%
12.496%
9.938%
7.823%
7.666%
None%
Sector positioning
Debt ratio
30.852024
2020
2021
2024
Q1: 0.0
Med: 5.61
Q3: 47.03
Average-10 pts over 3 years
In 2024, the debt ratio of ASTERIA CONSEILS (30.85) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
56.16%2024
2020
2021
2024
Q1: 6.21%
Med: 32.46%
Q3: 67.88%
Good+7 pts over 3 years
In 2024, the financial autonomy of ASTERIA CONSEILS (56.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.48 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.51 years
Average
In 2021, the repayment capacity of ASTERIA CONSEILS (4.48) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 320.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
320.116
Liquidity indicators evolution ASTERIA CONSEILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
355.444
202.087
197.977
217.769
268.51
281.007
355.32
0.0
320.116
Interest coverage
-329.986
-228.816
14.606
11.697
7.201
6.591
10.524
6.258
None
Sector positioning
Liquidity ratio
320.122024
2020
2021
2024
Q1: 120.11
Med: 218.14
Q3: 571.7
Good-6 pts over 3 years
In 2024, the liquidity ratio of ASTERIA CONSEILS (320.12) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
6.26x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 0.56x
Excellent
In 2021, the interest coverage of ASTERIA CONSEILS (6.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASTERIA CONSEILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2016
2017
2018
2019
2020
2021
2024
Operating WCR
89 298 €
218 418 €
60 161 €
35 741 €
58 072 €
78 422 €
-10 336 €
-192 572 €
0 €
Inventory turnover (days)
10
15
0
9
0
0
0
0
0
Customer payment term (days)
66
152
61
83
96
98
55
0
0
Supplier payment term (days)
37
227
195
52
71
160
123
132
0
Positioning of ASTERIA CONSEILS in its sector
Comparison with sector Autres activités de soutien aux entreprises n.c.a.
Valuation estimate
Based on 131 transactions of similar company sales
(all years),
the value of ASTERIA CONSEILS is estimated at
146 127 €
(range 43 715€ - 430 239€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
131 transactions
43k€146k€430k€
146 127 €Range: 43 715€ - 430 239€
NAF 5 all-time
Valuation method used
Net Income Multiple
44 078 €
×
3.3x
=146 128 €
Range: 43 716€ - 430 239€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres activités de soutien aux entreprises n.c.a.)
Compare ASTERIA CONSEILS with other companies in the same sector:
The revenue of ASTERIA CONSEILS in 2021 is 777 k€.
Is ASTERIA CONSEILS profitable?
Yes, ASTERIA CONSEILS generated a net profit of 44 k€ in 2024.
Where is the headquarters of ASTERIA CONSEILS ?
The headquarters of ASTERIA CONSEILS is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of ASTERIA CONSEILS ?
The tax return of ASTERIA CONSEILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASTERIA CONSEILS operate?
ASTERIA CONSEILS operates in the sector Autres activités de soutien aux entreprises n.c.a. (NAF code 82.99Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart