Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1996-04-01 (30 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: AMILLY (45200), Loiret
ASTECH INDUSTRIES : revenue, balance sheet and financial ratios
ASTECH INDUSTRIES is a French company
founded 30 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in AMILLY (45200),
this company of category PME
shows in 2025 a revenue of 993 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASTECH INDUSTRIES (SIREN 404490880)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
992 544 €
1 154 629 €
851 357 €
1 023 103 €
N/C
N/C
N/C
N/C
N/C
Net income
88 863 €
129 349 €
54 587 €
78 730 €
3 050 €
17 049 €
28 270 €
38 161 €
53 103 €
EBITDA
124 593 €
166 391 €
66 767 €
116 554 €
N/C
N/C
N/C
N/C
N/C
Net margin
9.0%
11.2%
6.4%
7.7%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ASTECH INDUSTRIES achieves revenue of 993 k€. Activity remains stable over the period (CAGR: -1.0%). Significant drop of -14% vs 2024. After deducting consumption (153 k€), gross margin stands at 839 k€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 125 k€, representing 12.6% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 89 k€, i.e. 9.0% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
992 544 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
839 134 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
124 593 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
122 170 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
88 863 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
12.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 24%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 9.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.454%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
57.683%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
9.206%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.06
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
19.879
19.967
12.044
15.588
3.549
0.0
0.0
30.315
24.454
Financial autonomy
55.49
54.318
58.07
61.796
69.036
66.16
70.534
50.421
57.683
Repayment capacity
None
None
None
None
None
0.0
0.0
0.842
1.06
Cash flow / Revenue
None%
None%
None%
None%
None%
8.162%
6.889%
11.449%
9.206%
Sector positioning
Debt ratio
24.452025
2023
2024
2025
Q1: 5.66
Med: 17.56
Q3: 43.41
Average+32 pts over 3 years
In 2025, the debt ratio of ASTECH INDUSTRIES (24.45) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
57.68%2025
2023
2024
2025
Q1: 30.26%
Med: 50.96%
Q3: 65.38%
Good-13 pts over 3 years
In 2025, the financial autonomy of ASTECH INDUSTRIES (57.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.06 years2025
2023
2024
2025
Q1: 0.01 years
Med: 0.41 years
Q3: 1.61 years
Average+39 pts over 3 years
In 2025, the repayment capacity of ASTECH INDUSTRIES (1.06) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 348.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.6x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
348.978
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.612
Liquidity indicators evolution ASTECH INDUSTRIES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
308.104
273.606
273.324
340.731
340.613
290.719
330.989
288.754
348.978
Interest coverage
None
None
None
None
None
0.225
0.0
2.021
4.612
Sector positioning
Liquidity ratio
348.982025
2023
2024
2025
Q1: 184.78
Med: 260.76
Q3: 377.5
Good
In 2025, the liquidity ratio of ASTECH INDUSTRIES (348.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.61x2025
2023
2024
2025
Q1: 0.0x
Med: 1.13x
Q3: 5.33x
Good+46 pts over 3 years
In 2025, the interest coverage of ASTECH INDUSTRIES (4.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 36 days. The gap of 36 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 35 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 105 days of revenue, i.e. 290 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
290 319 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
36 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
35 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
105 j
WCR and payment terms evolution ASTECH INDUSTRIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
0 €
237 391 €
232 293 €
287 029 €
290 319 €
Inventory turnover (days)
0
0
0
0
0
31
41
25
35
Customer payment term (days)
0
0
0
0
0
78
53
80
72
Supplier payment term (days)
0
0
0
0
0
56
59
40
36
Positioning of ASTECH INDUSTRIES in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of ASTECH INDUSTRIES is estimated at
167 064 €
(range 102 031€ - 495 067€).
With an EBITDA of 124 593€, the sector multiple of 1.0x is applied.
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
104 transactions
102k€167k€495k€
167 064 €Range: 102 031€ - 495 067€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
124 593 €×1.0x
Estimation128 117 €
88 435€ - 419 130€
Revenue Multiple30%
992 544 €×0.27x
Estimation266 899 €
142 322€ - 677 859€
Net Income Multiple20%
88 863 €×1.3x
Estimation114 683 €
75 588€ - 410 725€
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation de machines et équipements mécaniques)
Compare ASTECH INDUSTRIES with other companies in the same sector:
Frequently asked questions about ASTECH INDUSTRIES
What is the revenue of ASTECH INDUSTRIES ?
The revenue of ASTECH INDUSTRIES in 2025 is 993 k€.
Is ASTECH INDUSTRIES profitable?
Yes, ASTECH INDUSTRIES generated a net profit of 89 k€ in 2025.
Where is the headquarters of ASTECH INDUSTRIES ?
The headquarters of ASTECH INDUSTRIES is located in AMILLY (45200), in the department Loiret.
Where to find the tax return of ASTECH INDUSTRIES ?
The tax return of ASTECH INDUSTRIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASTECH INDUSTRIES operate?
ASTECH INDUSTRIES operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart