Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1998-01-01 (28 years)Status: ActiveBusiness sector: Commerce de gros d'équipements automobilesLocation: SAINTE-MARIE (97438), La Reunion
ASSURPOSE PARE-BRISE REUNION : revenue, balance sheet and financial ratios
ASSURPOSE PARE-BRISE REUNION is a French company
founded 28 years ago,
specialized in the sector Commerce de gros d'équipements automobiles.
Based in SAINTE-MARIE (97438),
this company of category PME
shows in 2021 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSURPOSE PARE-BRISE REUNION (SIREN 419375894)
Indicator
2025
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
N/C
1 990 412 €
1 600 111 €
1 855 572 €
1 993 018 €
1 606 608 €
Net income
1 986 423 €
999 659 €
2 309 132 €
865 207 €
193 746 €
639 804 €
1 091 279 €
730 451 €
EBITDA
N/C
N/C
N/C
480 241 €
502 057 €
558 208 €
703 581 €
259 298 €
Net margin
N/C
N/C
N/C
43.5%
12.1%
34.5%
54.8%
45.5%
Revenue and income statement
In 2025, ASSURPOSE PARE-BRISE REUNION generates positive net income of 2.0 M€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 730 k€ -> 2.0 M€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 986 423 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 92%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.177%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
92.133%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Debt ratio
23.27
19.29
16.257
14.874
12.273
12.414
10.793
3.177
Financial autonomy
73.624
78.005
81.49
80.602
81.882
80.579
85.509
92.133
Repayment capacity
2.451
1.47
1.9
1.983
0.975
None
None
None
Cash flow / Revenue
44.137%
52.63%
37.03%
34.702%
47.643%
None%
None%
None%
Sector positioning
Debt ratio
3.182025
2022
2023
2025
Q1: 0.9
Med: 11.6
Q3: 38.39
Good-12 pts over 3 years
In 2025, the debt ratio of ASSURPOSE PARE-BRISE REUNION (3.18) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
92.13%2025
2022
2023
2025
Q1: 32.99%
Med: 54.93%
Q3: 65.85%
Excellent+17 pts over 3 years
In 2025, the financial autonomy of ASSURPOSE PARE-BRISE REUNION (92.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 429.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Liquidity ratio
296.947
381.246
471.099
302.553
304.713
293.795
352.656
429.553
Interest coverage
18.375
6.651
6.968
4.905
6.392
None
None
None
Sector positioning
Liquidity ratio
429.552025
2022
2023
2025
Q1: 175.74
Med: 247.62
Q3: 348.53
Excellent
In 2025, the liquidity ratio of ASSURPOSE PARE-BRISE REUNION (429.55) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSURPOSE PARE-BRISE REUNION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2025
Operating WCR
553 814 €
1 154 535 €
1 000 858 €
723 170 €
380 427 €
0 €
0 €
0 €
Inventory turnover (days)
52
42
42
58
53
0
0
0
Customer payment term (days)
185
148
157
225
122
0
0
0
Supplier payment term (days)
49
65
75
32
80
0
0
0
Positioning of ASSURPOSE PARE-BRISE REUNION in its sector
Comparison with sector Commerce de gros d'équipements automobiles
Valuation estimate
Based on 213 transactions of similar company sales
(all years),
the value of ASSURPOSE PARE-BRISE REUNION is estimated at
5 281 143 €
(range 1 463 808€ - 9 699 372€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
213 transactions
1463k€5281k€9699k€
5 281 143 €Range: 1 463 808€ - 9 699 372€
NAF 5 all-time
Valuation method used
Net Income Multiple
1 986 423 €
×
2.7x
=5 281 144 €
Range: 1 463 808€ - 9 699 372€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 213 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros d'équipements automobiles)
Compare ASSURPOSE PARE-BRISE REUNION with other companies in the same sector:
Frequently asked questions about ASSURPOSE PARE-BRISE REUNION
What is the revenue of ASSURPOSE PARE-BRISE REUNION ?
The revenue of ASSURPOSE PARE-BRISE REUNION in 2021 is 2.0 M€.
Is ASSURPOSE PARE-BRISE REUNION profitable?
Yes, ASSURPOSE PARE-BRISE REUNION generated a net profit of 2.0 M€ in 2025.
Where is the headquarters of ASSURPOSE PARE-BRISE REUNION ?
The headquarters of ASSURPOSE PARE-BRISE REUNION is located in SAINTE-MARIE (97438), in the department La Reunion.
Where to find the tax return of ASSURPOSE PARE-BRISE REUNION ?
The tax return of ASSURPOSE PARE-BRISE REUNION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSURPOSE PARE-BRISE REUNION operate?
ASSURPOSE PARE-BRISE REUNION operates in the sector Commerce de gros d'équipements automobiles (NAF code 45.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart