Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1990-04-03 (36 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: MONTPELLIER (34090), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ASSUREUR CONSEIL DU PERSONNEL DES ARMEES : revenue, balance sheet and financial ratios
ASSUREUR CONSEIL DU PERSONNEL DES ARMEES is a French company
founded 36 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in MONTPELLIER (34090),
this company of category PME
shows in 2024 a net income positive of 121 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSUREUR CONSEIL DU PERSONNEL DES ARMEES (SIREN 377666003)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
121 303 €
111 509 €
95 041 €
83 121 €
72 728 €
63 127 €
90 194 €
78 767 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ASSUREUR CONSEIL DU PERSONNEL DES ARMEES generates positive net income of 121 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 79 k€ -> 121 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
121 303 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 58%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.053%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
58.079%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ASSUREUR CONSEIL DU PERSONNEL DES ARMEES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
124.751
88.08
63.164
43.19
69.986
19.114
12.035
7.053
Financial autonomy
22.395
35.582
45.055
48.217
49.79
62.33
65.25
58.079
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.052024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Good
In 2024, the debt ratio of ASSUREUR CONSEIL DU PERSO... (7.05) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
58.08%2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Good-5 pts over 3 years
In 2024, the financial autonomy of ASSUREUR CONSEIL DU PERSO... (58.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 102.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
102.434
Liquidity indicators evolution ASSUREUR CONSEIL DU PERSONNEL DES ARMEES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
86.486
65.849
52.46
63.667
161.964
89.873
98.244
102.434
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
102.432024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Watch
In 2024, the liquidity ratio of ASSUREUR CONSEIL DU PERSO... (102.43) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of ASSUREUR CONSEIL DU PERSONNEL DES ARMEES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ASSUREUR CONSEIL DU PERSONNEL DES ARMEES is estimated at
244 142 €
(range 115 484€ - 1 114 731€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
115k€244k€1114k€
244 142 €Range: 115 484€ - 1 114 731€
NAF 5 all-time
Valuation method used
Net Income Multiple
121 303 €
×
2.0x
=244 143 €
Range: 115 484€ - 1 114 731€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ASSUREUR CONSEIL DU PERSONNEL DES ARMEES with other companies in the same sector:
Frequently asked questions about ASSUREUR CONSEIL DU PERSONNEL DES ARMEES
What is the revenue of ASSUREUR CONSEIL DU PERSONNEL DES ARMEES ?
The revenue of ASSUREUR CONSEIL DU PERSONNEL DES ARMEES is not publicly disclosed (confidential accounts filed with INPI).
Is ASSUREUR CONSEIL DU PERSONNEL DES ARMEES profitable?
Yes, ASSUREUR CONSEIL DU PERSONNEL DES ARMEES generated a net profit of 121 k€ in 2024.
Where is the headquarters of ASSUREUR CONSEIL DU PERSONNEL DES ARMEES ?
The headquarters of ASSUREUR CONSEIL DU PERSONNEL DES ARMEES is located in MONTPELLIER (34090), in the department Herault.
Where to find the tax return of ASSUREUR CONSEIL DU PERSONNEL DES ARMEES ?
The tax return of ASSUREUR CONSEIL DU PERSONNEL DES ARMEES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSUREUR CONSEIL DU PERSONNEL DES ARMEES operate?
ASSUREUR CONSEIL DU PERSONNEL DES ARMEES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart