Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1997-01-01 (29 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: BAIE-MAHAULT (97122), Guadeloupe
ASSURANCES SEYMOUR-GERMAIN : revenue, balance sheet and financial ratios
ASSURANCES SEYMOUR-GERMAIN is a French company
founded 29 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in BAIE-MAHAULT (97122),
this company of category PME
shows in 2019 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSURANCES SEYMOUR-GERMAIN (SIREN 410127427)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
1 271 294 €
1 137 146 €
1 102 074 €
1 021 140 €
Net income
167 426 €
293 416 €
337 424 €
174 285 €
111 151 €
162 174 €
182 073 €
232 756 €
180 777 €
EBITDA
N/C
N/C
N/C
N/C
N/C
147 652 €
209 999 €
170 916 €
59 446 €
Net margin
N/C
N/C
N/C
N/C
N/C
12.8%
16.0%
21.1%
17.7%
Revenue and income statement
In 2024, ASSURANCES SEYMOUR-GERMAIN generates positive net income of 167 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 181 k€ -> 167 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
167 426 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 50%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
50.495%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.204%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
19.768
11.727
13.931
108.473
109.843
5.781
14.521
29.447
50.495
Financial autonomy
63.456
70.074
65.922
40.276
35.749
63.644
66.489
63.172
53.204
Repayment capacity
0.978
0.59
1.048
4.096
None
None
None
None
None
Cash flow / Revenue
18.592%
21.102%
15.849%
14.563%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
50.492024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.41
Average+24 pts over 3 years
In 2024, the debt ratio of ASSURANCES SEYMOUR-GERMAIN (50.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.2%2024
2022
2023
2024
Q1: 12.95%
Med: 47.58%
Q3: 76.23%
Good-13 pts over 3 years
In 2024, the financial autonomy of ASSURANCES SEYMOUR-GERMAIN (53.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 410.70. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
385.998
435.048
379.41
578.615
381.912
287.886
397.338
423.424
410.702
Interest coverage
28.337
2.114
10.191
3.306
None
None
None
None
None
Sector positioning
Liquidity ratio
410.72024
2022
2023
2024
Q1: 123.9
Med: 243.5
Q3: 572.15
Good
In 2024, the liquidity ratio of ASSURANCES SEYMOUR-GERMAIN (410.70) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSURANCES SEYMOUR-GERMAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-128 970 €
-257 433 €
-361 408 €
-179 621 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
11
10
8
0
0
0
0
0
0
Supplier payment term (days)
29
22
44
21
0
0
0
0
0
Positioning of ASSURANCES SEYMOUR-GERMAIN in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ASSURANCES SEYMOUR-GERMAIN is estimated at
336 973 €
(range 159 394€ - 1 538 584€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
159k€336k€1538k€
336 973 €Range: 159 394€ - 1 538 584€
NAF 5 all-time
Valuation method used
Net Income Multiple
167 426 €
×
2.0x
=336 973 €
Range: 159 395€ - 1 538 585€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ASSURANCES SEYMOUR-GERMAIN with other companies in the same sector:
Frequently asked questions about ASSURANCES SEYMOUR-GERMAIN
What is the revenue of ASSURANCES SEYMOUR-GERMAIN ?
The revenue of ASSURANCES SEYMOUR-GERMAIN in 2019 is 1.3 M€.
Is ASSURANCES SEYMOUR-GERMAIN profitable?
Yes, ASSURANCES SEYMOUR-GERMAIN generated a net profit of 167 k€ in 2024.
Where is the headquarters of ASSURANCES SEYMOUR-GERMAIN ?
The headquarters of ASSURANCES SEYMOUR-GERMAIN is located in BAIE-MAHAULT (97122), in the department Guadeloupe.
Where to find the tax return of ASSURANCES SEYMOUR-GERMAIN ?
The tax return of ASSURANCES SEYMOUR-GERMAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSURANCES SEYMOUR-GERMAIN operate?
ASSURANCES SEYMOUR-GERMAIN operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart