Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2008-01-01 (18 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: BRIVES-CHARENSAC (43700), Haute-Loire
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ASSURANCES ROCHE-CHAPUIS SARL : revenue, balance sheet and financial ratios
ASSURANCES ROCHE-CHAPUIS SARL is a French company
founded 18 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in BRIVES-CHARENSAC (43700),
this company of category PME
shows in 2022 a net income positive of 116 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSURANCES ROCHE-CHAPUIS SARL (SIREN 501436604)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
115 634 €
190 201 €
120 646 €
153 585 €
102 560 €
88 400 €
51 423 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2022, ASSURANCES ROCHE-CHAPUIS SARL generates positive net income of 116 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 51 k€ -> 116 k€.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
115 634 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.596%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.613%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
28.718
20.495
8.095
3.67
2.0
5.69
3.596
Financial autonomy
70.481
72.594
78.223
80.099
77.933
77.254
82.613
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
3.62022
2020
2021
2022
Q1: 0.03
Med: 12.53
Q3: 62.73
Good
In 2022, the debt ratio of ASSURANCES ROCHE-CHAPUIS ... (3.60) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
82.61%2022
2020
2021
2022
Q1: 17.6%
Med: 47.13%
Q3: 73.76%
Excellent
In 2022, the financial autonomy of ASSURANCES ROCHE-CHAPUIS ... (82.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 242.06. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
335.274
318.288
272.557
303.088
263.672
286.582
242.062
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
242.062022
2020
2021
2022
Q1: 119.04
Med: 233.39
Q3: 514.95
Good
In 2022, the liquidity ratio of ASSURANCES ROCHE-CHAPUIS ... (242.06) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of ASSURANCES ROCHE-CHAPUIS SARL in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ASSURANCES ROCHE-CHAPUIS SARL is estimated at
232 733 €
(range 110 087€ - 1 062 635€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
193 transactions
110k€232k€1062k€
232 733 €Range: 110 087€ - 1 062 635€
NAF 5 all-time
Valuation method used
Net Income Multiple
115 634 €
×
2.0x
=232 733 €
Range: 110 087€ - 1 062 635€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ASSURANCES ROCHE-CHAPUIS SARL with other companies in the same sector:
Frequently asked questions about ASSURANCES ROCHE-CHAPUIS SARL
What is the revenue of ASSURANCES ROCHE-CHAPUIS SARL ?
The revenue of ASSURANCES ROCHE-CHAPUIS SARL is not publicly disclosed (confidential accounts filed with INPI).
Is ASSURANCES ROCHE-CHAPUIS SARL profitable?
Yes, ASSURANCES ROCHE-CHAPUIS SARL generated a net profit of 116 k€ in 2022.
Where is the headquarters of ASSURANCES ROCHE-CHAPUIS SARL ?
The headquarters of ASSURANCES ROCHE-CHAPUIS SARL is located in BRIVES-CHARENSAC (43700), in the department Haute-Loire.
Where to find the tax return of ASSURANCES ROCHE-CHAPUIS SARL ?
The tax return of ASSURANCES ROCHE-CHAPUIS SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSURANCES ROCHE-CHAPUIS SARL operate?
ASSURANCES ROCHE-CHAPUIS SARL operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart