Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-02-22 (14 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: LE CANNET (06110), Alpes-Maritimes
ASSURANCES RATTIER COTTE : revenue, balance sheet and financial ratios
ASSURANCES RATTIER COTTE is a French company
founded 14 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in LE CANNET (06110),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSURANCES RATTIER COTTE (SIREN 540093853)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 294 525 €
1 313 719 €
1 136 851 €
1 097 311 €
1 108 440 €
1 110 696 €
1 093 831 €
1 121 465 €
Net income
95 595 €
11 192 €
77 465 €
70 886 €
107 962 €
93 891 €
112 224 €
96 483 €
92 091 €
EBITDA
N/C
31 810 €
100 800 €
101 632 €
177 256 €
167 396 €
154 400 €
150 846 €
151 677 €
Net margin
N/C
0.9%
5.9%
6.2%
9.8%
8.5%
10.1%
8.8%
8.2%
Revenue and income statement
In 2024, ASSURANCES RATTIER COTTE generates positive net income of 96 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 92 k€ -> 96 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 595 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.186%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.467%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
62.546
56.242
42.831
31.435
20.909
6.601
10.443
11.636
9.186
Financial autonomy
57.792
59.798
65.087
71.987
77.525
87.725
86.756
80.723
88.467
Repayment capacity
6.944
6.572
5.326
4.338
2.291
0.938
1.952
5.533
None
Cash flow / Revenue
9.092%
9.823%
9.114%
8.511%
11.226%
6.605%
6.686%
2.548%
None%
Sector positioning
Debt ratio
9.192024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.41
Average+5 pts over 3 years
In 2024, the debt ratio of ASSURANCES RATTIER COTTE (9.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
88.47%2024
2022
2023
2024
Q1: 12.95%
Med: 47.58%
Q3: 76.23%
Excellent
In 2024, the financial autonomy of ASSURANCES RATTIER COTTE (88.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
5.53 years2023
2022
2023
Q1: 0.0 years
Med: 0.13 years
Q3: 2.02 years
Average
In 2023, the repayment capacity of ASSURANCES RATTIER COTTE (5.53) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 61.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
43.019
105.393
64.466
37.909
31.831
39.268
41.117
65.913
61.798
Interest coverage
13.669
12.039
10.357
7.056
4.719
5.29
1.134
10.748
None
Sector positioning
Liquidity ratio
61.82024
2022
2023
2024
Q1: 123.9
Med: 243.5
Q3: 572.15
Watch+11 pts over 3 years
In 2024, the liquidity ratio of ASSURANCES RATTIER COTTE (61.80) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
10.75x2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 1.99x
Excellent+11 pts over 2 years
In 2023, the interest coverage of ASSURANCES RATTIER COTTE (10.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSURANCES RATTIER COTTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-35 225 €
-19 951 €
-100 796 €
-47 896 €
-68 154 €
-67 984 €
-42 420 €
-173 855 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
10
11
6
13
12
5
3
0
0
Supplier payment term (days)
8
9
5
5
7
2
8
4
0
Positioning of ASSURANCES RATTIER COTTE in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ASSURANCES RATTIER COTTE is estimated at
192 401 €
(range 91 009€ - 878 483€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
91k€192k€878k€
192 401 €Range: 91 009€ - 878 483€
NAF 5 all-time
Valuation method used
Net Income Multiple
95 595 €
×
2.0x
=192 401 €
Range: 91 009€ - 878 484€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ASSURANCES RATTIER COTTE with other companies in the same sector:
Frequently asked questions about ASSURANCES RATTIER COTTE
What is the revenue of ASSURANCES RATTIER COTTE ?
The revenue of ASSURANCES RATTIER COTTE in 2023 is 1.3 M€.
Is ASSURANCES RATTIER COTTE profitable?
Yes, ASSURANCES RATTIER COTTE generated a net profit of 96 k€ in 2024.
Where is the headquarters of ASSURANCES RATTIER COTTE ?
The headquarters of ASSURANCES RATTIER COTTE is located in LE CANNET (06110), in the department Alpes-Maritimes.
Where to find the tax return of ASSURANCES RATTIER COTTE ?
The tax return of ASSURANCES RATTIER COTTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSURANCES RATTIER COTTE operate?
ASSURANCES RATTIER COTTE operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart