Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-07-02 (23 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: PARIS (75010), Paris
ASSURANCES PREVOYANCE FINANCE - APREFI is a French company
founded 23 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in PARIS (75010),
this company of category PME
shows in 2022 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSURANCES PREVOYANCE FINANCE - APREFI (SIREN 442661401)
Indicator
2024
2023
2022
2021
2017
Revenue
N/C
N/C
1 032 435 €
824 630 €
201 621 €
Net income
405 341 €
327 884 €
296 107 €
271 346 €
759 €
EBITDA
N/C
N/C
332 390 €
338 775 €
38 €
Net margin
N/C
N/C
28.7%
32.9%
0.4%
Revenue and income statement
In 2024, ASSURANCES PREVOYANCE FINANCE - APREFI generates positive net income of 405 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 759 € -> 405 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
405 341 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 95%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.804%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.757%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2024
Debt ratio
13.346
113.711
116.669
148.893
94.804
Financial autonomy
69.304
37.324
38.857
36.186
45.757
Repayment capacity
-43.228
2.624
2.858
None
None
Cash flow / Revenue
-0.176%
29.317%
25.98%
None%
None%
Sector positioning
Debt ratio
94.82024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Average
In 2024, the debt ratio of ASSURANCES PREVOYANCE FIN... (94.80) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
45.76%2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Average+6 pts over 3 years
In 2024, the financial autonomy of ASSURANCES PREVOYANCE FIN... (45.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.86 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.38 years
Average
In 2022, the repayment capacity of ASSURANCES PREVOYANCE FIN... (2.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 171.18. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2021
2022
2023
2024
Liquidity ratio
307.256
99.918
128.319
186.152
171.177
Interest coverage
918.421
1.041
1.795
None
None
Sector positioning
Liquidity ratio
171.182024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Average+8 pts over 3 years
In 2024, the liquidity ratio of ASSURANCES PREVOYANCE FIN... (171.18) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.79x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Good
In 2022, the interest coverage of ASSURANCES PREVOYANCE FIN... (1.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSURANCES PREVOYANCE FINANCE - APREFI
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2021
2022
2023
2024
Operating WCR
24 509 €
-37 125 €
54 213 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
73
0
0
0
0
Supplier payment term (days)
33
49
46
0
0
Positioning of ASSURANCES PREVOYANCE FINANCE - APREFI in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ASSURANCES PREVOYANCE FINANCE - APREFI is estimated at
815 817 €
(range 385 897€ - 3 724 938€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
385k€815k€3724k€
815 817 €Range: 385 897€ - 3 724 938€
NAF 5 all-time
Valuation method used
Net Income Multiple
405 341 €
×
2.0x
=815 817 €
Range: 385 897€ - 3 724 939€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ASSURANCES PREVOYANCE FINANCE - APREFI with other companies in the same sector:
Frequently asked questions about ASSURANCES PREVOYANCE FINANCE - APREFI
What is the revenue of ASSURANCES PREVOYANCE FINANCE - APREFI ?
The revenue of ASSURANCES PREVOYANCE FINANCE - APREFI in 2022 is 1.0 M€.
Is ASSURANCES PREVOYANCE FINANCE - APREFI profitable?
Yes, ASSURANCES PREVOYANCE FINANCE - APREFI generated a net profit of 405 k€ in 2024.
Where is the headquarters of ASSURANCES PREVOYANCE FINANCE - APREFI ?
The headquarters of ASSURANCES PREVOYANCE FINANCE - APREFI is located in PARIS (75010), in the department Paris.
Where to find the tax return of ASSURANCES PREVOYANCE FINANCE - APREFI ?
The tax return of ASSURANCES PREVOYANCE FINANCE - APREFI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSURANCES PREVOYANCE FINANCE - APREFI operate?
ASSURANCES PREVOYANCE FINANCE - APREFI operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart