Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2010-01-01 (16 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: CHATEAUBRIANT (44110), Loire-Atlantique
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ASSURANCES PAYRAUDEAU LE PAVOUX : revenue, balance sheet and financial ratios
ASSURANCES PAYRAUDEAU LE PAVOUX is a French company
founded 16 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in CHATEAUBRIANT (44110),
this company of category PME
shows in 2024 a net income positive of 98 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSURANCES PAYRAUDEAU LE PAVOUX (SIREN 518541834)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
97 849 €
102 438 €
95 312 €
150 375 €
100 822 €
60 192 €
70 947 €
30 599 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, ASSURANCES PAYRAUDEAU LE PAVOUX generates positive net income of 98 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 31 k€ -> 98 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
97 849 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.56%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.699%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ASSURANCES PAYRAUDEAU LE PAVOUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
50.569
32.26
16.656
2.808
1.518
0.709
3.379
7.56
Financial autonomy
59.63
68.267
76.01
84.077
85.902
85.039
86.671
82.699
Repayment capacity
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
7.562024
2021
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.41
Good+24 pts over 3 years
In 2024, the debt ratio of ASSURANCES PAYRAUDEAU LE ... (7.56) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
82.7%2024
2021
2023
2024
Q1: 12.95%
Med: 47.58%
Q3: 76.23%
Excellent
In 2024, the financial autonomy of ASSURANCES PAYRAUDEAU LE ... (82.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.738
Liquidity indicators evolution ASSURANCES PAYRAUDEAU LE PAVOUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
115.696
138.367
120.529
130.849
224.518
199.952
205.59
185.738
Interest coverage
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
185.742024
2021
2023
2024
Q1: 123.9
Med: 243.5
Q3: 572.15
Average-6 pts over 3 years
In 2024, the liquidity ratio of ASSURANCES PAYRAUDEAU LE ... (185.74) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ASSURANCES PAYRAUDEAU LE PAVOUX in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ASSURANCES PAYRAUDEAU LE PAVOUX is estimated at
196 937 €
(range 93 155€ - 899 197€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
93k€196k€899k€
196 937 €Range: 93 155€ - 899 197€
NAF 5 all-time
Valuation method used
Net Income Multiple
97 849 €
×
2.0x
=196 938 €
Range: 93 155€ - 899 197€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ASSURANCES PAYRAUDEAU LE PAVOUX with other companies in the same sector:
Frequently asked questions about ASSURANCES PAYRAUDEAU LE PAVOUX
What is the revenue of ASSURANCES PAYRAUDEAU LE PAVOUX ?
The revenue of ASSURANCES PAYRAUDEAU LE PAVOUX is not publicly disclosed (confidential accounts filed with INPI).
Is ASSURANCES PAYRAUDEAU LE PAVOUX profitable?
Yes, ASSURANCES PAYRAUDEAU LE PAVOUX generated a net profit of 98 k€ in 2024.
Where is the headquarters of ASSURANCES PAYRAUDEAU LE PAVOUX ?
The headquarters of ASSURANCES PAYRAUDEAU LE PAVOUX is located in CHATEAUBRIANT (44110), in the department Loire-Atlantique.
Where to find the tax return of ASSURANCES PAYRAUDEAU LE PAVOUX ?
The tax return of ASSURANCES PAYRAUDEAU LE PAVOUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSURANCES PAYRAUDEAU LE PAVOUX operate?
ASSURANCES PAYRAUDEAU LE PAVOUX operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart