Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-01-02 (27 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: STRASBOURG (67000), Bas-Rhin
ASSURANCES MICHELOT ASSOCIES : revenue, balance sheet and financial ratios
ASSURANCES MICHELOT ASSOCIES is a French company
founded 27 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in STRASBOURG (67000),
this company of category PME
shows in 2017 a revenue of 460 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSURANCES MICHELOT ASSOCIES (SIREN 422143453)
Indicator
2023
2022
2017
2016
Revenue
N/C
N/C
459 528 €
457 304 €
Net income
-47 768 €
59 361 €
49 713 €
43 924 €
EBITDA
N/C
N/C
71 154 €
74 177 €
Net margin
N/C
N/C
10.8%
9.6%
Revenue and income statement
In 2023, ASSURANCES MICHELOT ASSOCIES records a net loss of 48 k€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-47 768 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
37.393%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.96%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
Debt ratio
92.676
77.943
16.887
37.393
Financial autonomy
43.367
50.263
71.986
62.96
Repayment capacity
4.988
4.489
None
None
Cash flow / Revenue
12.262%
13.281%
None%
None%
Sector positioning
Debt ratio
37.392023
2017
2022
2023
Q1: 0.0
Med: 8.57
Q3: 49.54
Average-7 pts over 3 years
In 2023, the debt ratio of ASSURANCES MICHELOT ASSOCIES (37.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.96%2023
2017
2022
2023
Q1: 14.09%
Med: 47.17%
Q3: 74.18%
Good+10 pts over 3 years
In 2023, the financial autonomy of ASSURANCES MICHELOT ASSOCIES (63.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.49 years2017
2017
Q1: 0.0 years
Med: 0.06 years
Q3: 1.92 years
Watch
In 2017, the repayment capacity of ASSURANCES MICHELOT ASSOCIES (4.49) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 61.97. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2022
2023
Liquidity ratio
11.143
34.753
20.453
61.972
Interest coverage
10.017
9.262
None
None
Sector positioning
Liquidity ratio
61.972023
2017
2022
2023
Q1: 123.56
Med: 243.64
Q3: 585.03
Watch
In 2023, the liquidity ratio of ASSURANCES MICHELOT ASSOCIES (61.97) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
9.26x2017
2017
Q1: 0.0x
Med: 0.0x
Q3: 2.77x
Excellent
In 2017, the interest coverage of ASSURANCES MICHELOT ASSOCIES (9.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSURANCES MICHELOT ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2022
2023
Operating WCR
-59 125 €
-29 235 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
130
90
0
0
Positioning of ASSURANCES MICHELOT ASSOCIES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Similar companies (Activités des agents et courtiers d'assurances)
Compare ASSURANCES MICHELOT ASSOCIES with other companies in the same sector:
Frequently asked questions about ASSURANCES MICHELOT ASSOCIES
What is the revenue of ASSURANCES MICHELOT ASSOCIES ?
The revenue of ASSURANCES MICHELOT ASSOCIES in 2017 is 460 k€.
Is ASSURANCES MICHELOT ASSOCIES profitable?
ASSURANCES MICHELOT ASSOCIES recorded a net loss in 2023.
Where is the headquarters of ASSURANCES MICHELOT ASSOCIES ?
The headquarters of ASSURANCES MICHELOT ASSOCIES is located in STRASBOURG (67000), in the department Bas-Rhin.
Where to find the tax return of ASSURANCES MICHELOT ASSOCIES ?
The tax return of ASSURANCES MICHELOT ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSURANCES MICHELOT ASSOCIES operate?
ASSURANCES MICHELOT ASSOCIES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart