Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2014-10-17 (11 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: ARNAC-POMPADOUR (19230), Correze
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ASSURANCES LOIC LE COZ : revenue, balance sheet and financial ratios
ASSURANCES LOIC LE COZ is a French company
founded 11 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in ARNAC-POMPADOUR (19230),
this company of category PME
shows in 2019 a net income positive of 120 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSURANCES LOIC LE COZ (SIREN 804765477)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
119 767 €
75 059 €
97 517 €
101 543 €
EBITDA
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2019, ASSURANCES LOIC LE COZ generates positive net income of 120 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2019: 102 k€ -> 120 k€.
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
119 767 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 73%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
72.822%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.594%
Asset age ratio (2019)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ASSURANCES LOIC LE COZ
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
237.324
156.131
109.788
72.822
Financial autonomy
26.604
36.346
44.925
55.594
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
72.822019
2017
2018
2019
Q1: 0.02
Med: 10.33
Q3: 63.27
Average
In 2019, the debt ratio of ASSURANCES LOIC LE COZ (72.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
55.59%2019
2017
2018
2019
Q1: 15.63%
Med: 46.49%
Q3: 74.02%
Good+16 pts over 3 years
In 2019, the financial autonomy of ASSURANCES LOIC LE COZ (55.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 41.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2019)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
41.295
Liquidity indicators evolution ASSURANCES LOIC LE COZ
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
98.374
61.003
60.572
41.295
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
41.32019
2017
2018
2019
Q1: 110.27
Med: 205.98
Q3: 471.66
Watch
In 2019, the liquidity ratio of ASSURANCES LOIC LE COZ (41.30) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of ASSURANCES LOIC LE COZ in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (38 transactions).
This range of 97 686€ to 593 751€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2019
Indicative
97k€147k€593k€
147 408 €Range: 97 686€ - 593 751€
NAF 5 année 2019
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 38 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ASSURANCES LOIC LE COZ with other companies in the same sector:
Frequently asked questions about ASSURANCES LOIC LE COZ
What is the revenue of ASSURANCES LOIC LE COZ ?
The revenue of ASSURANCES LOIC LE COZ is not publicly disclosed (confidential accounts filed with INPI).
Is ASSURANCES LOIC LE COZ profitable?
Yes, ASSURANCES LOIC LE COZ generated a net profit of 120 k€ in 2019.
Where is the headquarters of ASSURANCES LOIC LE COZ ?
The headquarters of ASSURANCES LOIC LE COZ is located in ARNAC-POMPADOUR (19230), in the department Correze.
Where to find the tax return of ASSURANCES LOIC LE COZ ?
The tax return of ASSURANCES LOIC LE COZ is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSURANCES LOIC LE COZ operate?
ASSURANCES LOIC LE COZ operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart