Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-01-01 (19 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: COMBS-LA-VILLE (77380), Seine-et-Marne
ASSURANCES LAURENT GUILLET : revenue, balance sheet and financial ratios
ASSURANCES LAURENT GUILLET is a French company
founded 19 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in COMBS-LA-VILLE (77380),
this company of category PME
shows in 2017 a revenue of 566 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSURANCES LAURENT GUILLET (SIREN 493005144)
Indicator
2024
2023
2022
2021
2020
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
566 460 €
520 083 €
Net income
256 352 €
227 608 €
219 734 €
229 843 €
197 464 €
97 316 €
84 828 €
EBITDA
N/C
N/C
N/C
N/C
N/C
152 289 €
139 181 €
Net margin
N/C
N/C
N/C
N/C
N/C
17.2%
16.3%
Revenue and income statement
In 2024, ASSURANCES LAURENT GUILLET generates positive net income of 256 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 85 k€ -> 256 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
256 352 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.372%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.901%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Debt ratio
7.378
5.385
11.366
17.52
12.304
10.671
11.372
Financial autonomy
83.815
86.784
74.47
74.576
65.173
77.393
79.901
Repayment capacity
0.424
0.274
None
None
None
None
None
Cash flow / Revenue
18.218%
21.065%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.372024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.41
Average
In 2024, the debt ratio of ASSURANCES LAURENT GUILLET (11.37) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
79.9%2024
2022
2023
2024
Q1: 12.95%
Med: 47.58%
Q3: 76.23%
Excellent+8 pts over 3 years
In 2024, the financial autonomy of ASSURANCES LAURENT GUILLET (79.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 391.38. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2020
2021
2022
2023
2024
Liquidity ratio
241.316
276.286
259.826
347.25
196.529
260.898
391.381
Interest coverage
4.248
1.259
None
None
None
None
None
Sector positioning
Liquidity ratio
391.382024
2022
2023
2024
Q1: 123.9
Med: 243.5
Q3: 572.15
Good+19 pts over 3 years
In 2024, the liquidity ratio of ASSURANCES LAURENT GUILLET (391.38) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSURANCES LAURENT GUILLET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2020
2021
2022
2023
2024
Operating WCR
-55 217 €
-53 429 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
22
3
0
0
0
0
0
Positioning of ASSURANCES LAURENT GUILLET in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ASSURANCES LAURENT GUILLET is estimated at
515 951 €
(range 244 055€ - 2 355 783€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
244k€515k€2355k€
515 951 €Range: 244 055€ - 2 355 783€
NAF 5 all-time
Valuation method used
Net Income Multiple
256 352 €
×
2.0x
=515 952 €
Range: 244 055€ - 2 355 783€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ASSURANCES LAURENT GUILLET with other companies in the same sector:
Frequently asked questions about ASSURANCES LAURENT GUILLET
What is the revenue of ASSURANCES LAURENT GUILLET ?
The revenue of ASSURANCES LAURENT GUILLET in 2017 is 566 k€.
Is ASSURANCES LAURENT GUILLET profitable?
Yes, ASSURANCES LAURENT GUILLET generated a net profit of 256 k€ in 2024.
Where is the headquarters of ASSURANCES LAURENT GUILLET ?
The headquarters of ASSURANCES LAURENT GUILLET is located in COMBS-LA-VILLE (77380), in the department Seine-et-Marne.
Where to find the tax return of ASSURANCES LAURENT GUILLET ?
The tax return of ASSURANCES LAURENT GUILLET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSURANCES LAURENT GUILLET operate?
ASSURANCES LAURENT GUILLET operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart