Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2007-05-02 (18 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: CHOLET (49300), Maine-et-Loire
ASSURANCES GERMOND ASSOCIES : revenue, balance sheet and financial ratios
ASSURANCES GERMOND ASSOCIES is a French company
founded 18 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in CHOLET (49300),
this company of category PME
shows in 2022 a revenue of 1.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSURANCES GERMOND ASSOCIES (SIREN 497834309)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
1 638 540 €
1 553 182 €
1 407 514 €
1 428 586 €
1 312 551 €
1 299 445 €
Net income
273 843 €
211 362 €
92 900 €
117 213 €
118 483 €
56 120 €
241 586 €
151 782 €
EBITDA
N/C
N/C
-66 110 €
-93 123 €
29 232 €
9 620 €
4 831 €
88 610 €
Net margin
N/C
N/C
5.7%
7.5%
8.4%
3.9%
18.4%
11.7%
Revenue and income statement
In 2024, ASSURANCES GERMOND ASSOCIES generates positive net income of 274 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 152 k€ -> 274 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
273 843 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 8%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 80%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
8.044%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
79.98%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
10.428
10.735
5.173
3.425
1.929
5.559
6.901
8.044
Financial autonomy
87.495
87.054
84.337
83.092
83.777
79.12
84.441
79.98
Repayment capacity
1.197
1.134
4.951
1.53
-1.552
-2.754
None
None
Cash flow / Revenue
15.885%
17.266%
1.775%
3.927%
-2.004%
-2.995%
None%
None%
Sector positioning
Debt ratio
8.042024
2022
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.41
Average+14 pts over 3 years
In 2024, the debt ratio of ASSURANCES GERMOND ASSOCIES (8.04) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
79.98%2024
2022
2023
2024
Q1: 12.95%
Med: 47.58%
Q3: 76.23%
Excellent
In 2024, the financial autonomy of ASSURANCES GERMOND ASSOCIES (80.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-2.75 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.36 years
Excellent
In 2022, the repayment capacity of ASSURANCES GERMOND ASSOCIES (-2.75) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 355.53. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
1190.946
1215.589
393.943
336.114
329.4
299.137
482.391
355.532
Interest coverage
20.802
156.324
34.511
17.221
-7.81
-24.29
None
None
Sector positioning
Liquidity ratio
355.532024
2022
2023
2024
Q1: 123.9
Med: 243.5
Q3: 572.15
Good
In 2024, the liquidity ratio of ASSURANCES GERMOND ASSOCIES (355.53) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-24.29x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.08x
Average
In 2022, the interest coverage of ASSURANCES GERMOND ASSOCIES (-24.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSURANCES GERMOND ASSOCIES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
24 793 €
5 998 €
-173 316 €
-246 779 €
-167 573 €
-267 475 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
0
Supplier payment term (days)
18
16
11
11
14
6
0
0
Positioning of ASSURANCES GERMOND ASSOCIES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ASSURANCES GERMOND ASSOCIES is estimated at
551 155 €
(range 260 707€ - 2 516 519€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
260k€551k€2516k€
551 155 €Range: 260 707€ - 2 516 519€
NAF 5 all-time
Valuation method used
Net Income Multiple
273 843 €
×
2.0x
=551 155 €
Range: 260 707€ - 2 516 519€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ASSURANCES GERMOND ASSOCIES with other companies in the same sector:
Frequently asked questions about ASSURANCES GERMOND ASSOCIES
What is the revenue of ASSURANCES GERMOND ASSOCIES ?
The revenue of ASSURANCES GERMOND ASSOCIES in 2022 is 1.6 M€.
Is ASSURANCES GERMOND ASSOCIES profitable?
Yes, ASSURANCES GERMOND ASSOCIES generated a net profit of 274 k€ in 2024.
Where is the headquarters of ASSURANCES GERMOND ASSOCIES ?
The headquarters of ASSURANCES GERMOND ASSOCIES is located in CHOLET (49300), in the department Maine-et-Loire.
Where to find the tax return of ASSURANCES GERMOND ASSOCIES ?
The tax return of ASSURANCES GERMOND ASSOCIES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSURANCES GERMOND ASSOCIES operate?
ASSURANCES GERMOND ASSOCIES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart