Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-10-03 (25 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: PARIS (75009), Paris
ASSURANCES COURTAGE CONSEILS SERVICES is a French company
founded 25 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in PARIS (75009),
this company of category PME
shows in 2016 a revenue of 2.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSURANCES COURTAGE CONSEILS SERVICES (SIREN 434080438)
Indicator
2024
2023
2017
2016
2015
Revenue
N/C
N/C
N/C
2 716 625 €
2 774 848 €
Net income
146 373 €
98 550 €
136 820 €
97 574 €
154 052 €
EBITDA
N/C
N/C
N/C
184 915 €
340 214 €
Net margin
N/C
N/C
N/C
3.6%
5.6%
Revenue and income statement
In 2024, ASSURANCES COURTAGE CONSEILS SERVICES generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2015-2024: 154 k€ -> 146 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
146 373 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 28%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
45.569%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
27.867%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2023
2024
Debt ratio
21.085
18.022
19.74
55.884
45.569
Financial autonomy
25.082
19.578
20.947
27.013
27.867
Repayment capacity
1.116
1.384
None
None
None
Cash flow / Revenue
7.704%
5.056%
None%
None%
None%
Sector positioning
Debt ratio
45.572024
2017
2023
2024
Q1: 0.0
Med: 7.62
Q3: 47.38
Average+19 pts over 3 years
In 2024, the debt ratio of ASSURANCES COURTAGE CONSE... (45.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
27.87%2024
2017
2023
2024
Q1: 13.01%
Med: 47.62%
Q3: 76.27%
Average+6 pts over 3 years
In 2024, the financial autonomy of ASSURANCES COURTAGE CONSE... (27.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 92.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2023
2024
Liquidity ratio
83.653
84.496
83.268
90.241
92.604
Interest coverage
6.262
3.107
None
None
None
Sector positioning
Liquidity ratio
92.62024
2017
2023
2024
Q1: 123.36
Med: 243.1
Q3: 571.4
Watch
In 2024, the liquidity ratio of ASSURANCES COURTAGE CONSE... (92.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSURANCES COURTAGE CONSEILS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2023
2024
Operating WCR
681 031 €
1 972 623 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
276
452
47824
0
0
Supplier payment term (days)
628
896
0
0
0
Positioning of ASSURANCES COURTAGE CONSEILS SERVICES in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ASSURANCES COURTAGE CONSEILS SERVICES is estimated at
294 600 €
(range 139 351€ - 1 345 115€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
139k€294k€1345k€
294 600 €Range: 139 351€ - 1 345 115€
NAF 5 all-time
Valuation method used
Net Income Multiple
146 373 €
×
2.0x
=294 600 €
Range: 139 352€ - 1 345 115€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ASSURANCES COURTAGE CONSEILS SERVICES with other companies in the same sector:
Frequently asked questions about ASSURANCES COURTAGE CONSEILS SERVICES
What is the revenue of ASSURANCES COURTAGE CONSEILS SERVICES ?
The revenue of ASSURANCES COURTAGE CONSEILS SERVICES in 2016 is 2.7 M€.
Is ASSURANCES COURTAGE CONSEILS SERVICES profitable?
Yes, ASSURANCES COURTAGE CONSEILS SERVICES generated a net profit of 146 k€ in 2024.
Where is the headquarters of ASSURANCES COURTAGE CONSEILS SERVICES ?
The headquarters of ASSURANCES COURTAGE CONSEILS SERVICES is located in PARIS (75009), in the department Paris.
Where to find the tax return of ASSURANCES COURTAGE CONSEILS SERVICES ?
The tax return of ASSURANCES COURTAGE CONSEILS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSURANCES COURTAGE CONSEILS SERVICES operate?
ASSURANCES COURTAGE CONSEILS SERVICES operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart