ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB
SIREN : 751653601
Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-05-22 (13 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: LIMOGES (87000), Haute-Vienne
ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB : revenue, balance sheet and financial ratios
ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB is a French company
founded 13 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in LIMOGES (87000),
this company of category PME
shows in 2022 a revenue of 799 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB (SIREN 751653601)
Indicator
2024
2023
2022
2021
2020
2019
2016
Revenue
N/C
N/C
798 549 €
N/C
N/C
N/C
710 284 €
Net income
40 644 €
101 487 €
121 478 €
98 960 €
101 950 €
76 362 €
89 184 €
EBITDA
N/C
N/C
146 069 €
N/C
N/C
N/C
80 671 €
Net margin
N/C
N/C
15.2%
N/C
N/C
N/C
12.6%
Revenue and income statement
In 2024, ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 89 k€ -> 41 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 644 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 75%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.328%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
74.808%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Debt ratio
120.647
43.852
28.44
15.794
5.338
2.266
1.328
Financial autonomy
41.733
65.215
73.289
79.097
90.062
90.709
74.808
Repayment capacity
7.006
None
None
None
0.541
None
None
Cash flow / Revenue
12.686%
None%
None%
None%
13.74%
None%
None%
Sector positioning
Debt ratio
1.332024
2022
2023
2024
Q1: 0.0
Med: 7.61
Q3: 47.45
Good-6 pts over 3 years
In 2024, the debt ratio of ASSURANCES CONSEILS MAISO... (1.33) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
74.81%2024
2022
2023
2024
Q1: 13.11%
Med: 47.63%
Q3: 76.27%
Good
In 2024, the financial autonomy of ASSURANCES CONSEILS MAISO... (74.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.54 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.38 years
Average
In 2022, the repayment capacity of ASSURANCES CONSEILS MAISO... (0.54) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 86.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
86.814
Liquidity indicators evolution ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2021
2022
2023
2024
Liquidity ratio
66.394
77.434
96.249
98.351
67.72
88.192
86.814
Interest coverage
14.005
None
None
None
1.119
None
None
Sector positioning
Liquidity ratio
86.812024
2022
2023
2024
Q1: 123.28
Med: 242.89
Q3: 571.56
Watch+7 pts over 3 years
In 2024, the liquidity ratio of ASSURANCES CONSEILS MAISO... (86.81) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.12x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.09x
Good
In 2022, the interest coverage of ASSURANCES CONSEILS MAISO... (1.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2021
2022
2023
2024
Operating WCR
-82 201 €
0 €
0 €
0 €
-53 111 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
0
0
0
0
0
0
0
Supplier payment term (days)
25
0
0
0
10
0
0
Positioning of ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB is estimated at
81 802 €
(range 38 694€ - 373 503€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
193 transactions
38k€81k€373k€
81 802 €Range: 38 694€ - 373 503€
NAF 5 all-time
Valuation method used
Net Income Multiple
40 644 €
×
2.0x
=81 803 €
Range: 38 694€ - 373 504€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB with other companies in the same sector:
Frequently asked questions about ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB
What is the revenue of ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB ?
The revenue of ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB in 2022 is 799 k€.
Is ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB profitable?
Yes, ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB generated a net profit of 41 k€ in 2024.
Where is the headquarters of ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB ?
The headquarters of ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB is located in LIMOGES (87000), in the department Haute-Vienne.
Where to find the tax return of ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB ?
The tax return of ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB operate?
ASSURANCES CONSEILS MAISONNEUVE BEAUJON PAR ABREVIATION ACMB operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart