Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-03-04 (32 years)Status: ActiveBusiness sector: Activités des agents et courtiers d'assurancesLocation: LE MANS (72000), Sarthe
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ASSUR RISQUES PERS PREVOY EPARGNE RETRAI is a French company
founded 32 years ago,
specialized in the sector Activités des agents et courtiers d'assurances.
Based in LE MANS (72000),
this company of category PME
shows in 2022 a revenue of 619 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2023, ASSUR RISQUES PERS PREVOY EPARGNE RETRAI generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 33 k€ -> 10 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
9 655 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
13.413%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.452%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
Debt ratio
56.437
58.783
39.329
8.482
13.413
Financial autonomy
44.914
53.763
51.245
79.564
69.452
Repayment capacity
None
None
None
-0.403
None
Cash flow / Revenue
None%
None%
None%
-15.817%
None%
Sector positioning
Debt ratio
13.412023
2019
2022
2023
Q1: 0.0
Med: 8.57
Q3: 49.39
Average-11 pts over 3 years
In 2023, the debt ratio of ASSUR RISQUES PERS PREVOY... (13.41) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
69.45%2023
2019
2022
2023
Q1: 14.03%
Med: 47.19%
Q3: 74.22%
Good+16 pts over 3 years
In 2023, the financial autonomy of ASSUR RISQUES PERS PREVOY... (69.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.4 years2022
2022
Q1: 0.0 years
Med: 0.15 years
Q3: 2.36 years
Excellent
In 2022, the repayment capacity of ASSUR RISQUES PERS PREVOY... (-0.40) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 333.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2022
2023
Liquidity ratio
399.485
590.319
336.21
522.48
333.521
Interest coverage
None
None
None
-0.93
None
Sector positioning
Liquidity ratio
333.522023
2019
2022
2023
Q1: 123.62
Med: 243.64
Q3: 585.08
Good-6 pts over 3 years
In 2023, the liquidity ratio of ASSUR RISQUES PERS PREVOY... (333.52) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-0.93x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.08x
Average
In 2022, the interest coverage of ASSUR RISQUES PERS PREVOY... (-0.9x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2022
2023
Operating WCR
0 €
0 €
0 €
-16 036 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
0
13
0
Supplier payment term (days)
0
0
0
20
0
Positioning of ASSUR RISQUES PERS PREVOY EPARGNE RETRAI in its sector
Comparison with sector Activités des agents et courtiers d'assurances
Valuation estimate
Based on 193 transactions of similar company sales
(all years),
the value of ASSUR RISQUES PERS PREVOY EPARGNE RETRAI is estimated at
19 432 €
(range 9 191€ - 88 725€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
193 transactions
9k€19k€88k€
19 432 €Range: 9 191€ - 88 725€
NAF 5 all-time
Valuation method used
Net Income Multiple
9 655 €
×
2.0x
=19 432 €
Range: 9 192€ - 88 726€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 193 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agents et courtiers d'assurances)
Compare ASSUR RISQUES PERS PREVOY EPARGNE RETRAI with other companies in the same sector:
Frequently asked questions about ASSUR RISQUES PERS PREVOY EPARGNE RETRAI
What is the revenue of ASSUR RISQUES PERS PREVOY EPARGNE RETRAI ?
The revenue of ASSUR RISQUES PERS PREVOY EPARGNE RETRAI in 2022 is 619 k€.
Is ASSUR RISQUES PERS PREVOY EPARGNE RETRAI profitable?
Yes, ASSUR RISQUES PERS PREVOY EPARGNE RETRAI generated a net profit of 10 k€ in 2023.
Where is the headquarters of ASSUR RISQUES PERS PREVOY EPARGNE RETRAI ?
The headquarters of ASSUR RISQUES PERS PREVOY EPARGNE RETRAI is located in LE MANS (72000), in the department Sarthe.
Where to find the tax return of ASSUR RISQUES PERS PREVOY EPARGNE RETRAI ?
The tax return of ASSUR RISQUES PERS PREVOY EPARGNE RETRAI is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSUR RISQUES PERS PREVOY EPARGNE RETRAI operate?
ASSUR RISQUES PERS PREVOY EPARGNE RETRAI operates in the sector Activités des agents et courtiers d'assurances (NAF code 66.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart