Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2001-12-17 (24 years)Status: ActiveBusiness sector: Activités des agences de travail temporaire Location: CHALON-SUR-SAONE (71100), Saone-et-Loire
ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR : revenue, balance sheet and financial ratios
ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR is a French company
founded 24 years ago,
specialized in the sector Activités des agences de travail temporaire .
Based in CHALON-SUR-SAONE (71100),
this company of category ETI
shows in 2020 a revenue of 8.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR (SIREN 440320463)
Indicator
2023
2020
2019
2016
Revenue
N/C
8 249 162 €
8 180 920 €
6 828 123 €
Net income
336 178 €
219 748 €
146 631 €
227 490 €
EBITDA
N/C
346 335 €
292 618 €
202 679 €
Net margin
N/C
2.7%
1.8%
3.3%
Revenue and income statement
In 2023, ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR generates positive net income of 336 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 227 k€ -> 336 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
336 178 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.377%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.864%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2023
Debt ratio
57.442
100.413
66.725
3.377
Financial autonomy
26.67
26.786
29.816
38.864
Repayment capacity
1.959
31.574
3.285
None
Cash flow / Revenue
2.86%
0.314%
2.284%
None%
Sector positioning
Debt ratio
3.382023
2019
2020
2023
Q1: 0.0
Med: 2.87
Q3: 33.82
Average-25 pts over 3 years
In 2023, the debt ratio of ASSIST.GESTION INDUS.SERV... (3.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.86%2023
2019
2020
2023
Q1: 12.66%
Med: 26.43%
Q3: 45.52%
Good+21 pts over 3 years
In 2023, the financial autonomy of ASSIST.GESTION INDUS.SERV... (38.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.29 years2020
2019
2020
Q1: -0.29 years
Med: 0.0 years
Q3: 1.25 years
Average
In 2020, the repayment capacity of ASSIST.GESTION INDUS.SERV... (3.29) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 163.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2019
2020
2023
Liquidity ratio
170.156
207.319
192.454
163.646
Interest coverage
2.045
3.646
1.82
None
Sector positioning
Liquidity ratio
163.652023
2019
2020
2023
Q1: 113.05
Med: 142.47
Q3: 199.97
Good-15 pts over 3 years
In 2023, the liquidity ratio of ASSIST.GESTION INDUS.SERV... (163.65) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
1.82x2020
2019
2020
Q1: -0.33x
Med: 0.0x
Q3: 1.4x
Excellent
In 2020, the interest coverage of ASSIST.GESTION INDUS.SERV... (1.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 354 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 755 days. Excellent situation: suppliers finance 401 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
354 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
755 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2019
2020
2023
Operating WCR
744 334 €
895 238 €
911 285 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
76
61
71
354
Supplier payment term (days)
31
24
28
755
Positioning of ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR in its sector
Comparison with sector Activités des agences de travail temporaire
Valuation estimate
Based on 135 transactions of similar company sales
(all years),
the value of ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR is estimated at
621 567 €
(range 312 296€ - 1 619 176€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
135 transactions
312k€621k€1619k€
621 567 €Range: 312 296€ - 1 619 176€
NAF 5 all-time
Valuation method used
Net Income Multiple
336 178 €
×
1.8x
=621 568 €
Range: 312 297€ - 1 619 176€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 135 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de travail temporaire )
Compare ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR with other companies in the same sector:
Frequently asked questions about ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR
What is the revenue of ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR ?
The revenue of ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR in 2020 is 8.2 M€.
Is ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR profitable?
Yes, ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR generated a net profit of 336 k€ in 2023.
Where is the headquarters of ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR ?
The headquarters of ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR is located in CHALON-SUR-SAONE (71100), in the department Saone-et-Loire.
Where to find the tax return of ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR ?
The tax return of ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR operate?
ASSIST.GESTION INDUS.SERV.TRAVAIL TEMPOR operates in the sector Activités des agences de travail temporaire (NAF code 78.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart