Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-12-15 (22 years)Status: ActiveBusiness sector: Services funérairesLocation: NIMES (30900), Gard
ASSISTANCES TRANSPORTS FUNERAIRES : revenue, balance sheet and financial ratios
ASSISTANCES TRANSPORTS FUNERAIRES is a French company
founded 22 years ago,
specialized in the sector Services funéraires.
Based in NIMES (30900),
this company of category PME
shows in 2020 a revenue of 78 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSISTANCES TRANSPORTS FUNERAIRES (SIREN 451087654)
Indicator
2020
2019
2018
2017
2016
Revenue
78 023 €
113 187 €
124 917 €
130 324 €
99 281 €
Net income
1 216 €
1 491 €
8 539 €
10 263 €
17 175 €
EBITDA
-4 786 €
1 337 €
7 956 €
10 293 €
13 484 €
Net margin
1.6%
1.3%
6.8%
7.9%
17.3%
Revenue and income statement
In 2020, ASSISTANCES TRANSPORTS FUNERAIRES achieves revenue of 78 k€. Revenue is declining over the period 2016-2020 (CAGR: -5.8%). Significant drop of -31% vs 2019. After deducting consumption (0 €), gross margin stands at 78 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5 k€, representing -6.1% of revenue. Warning negative scissor effect: despite revenue change (-31%), EBITDA varies by -458%, reducing margin by 7.3 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1 k€, i.e. 1.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2020)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
78 023 €
Gross margin (2020)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
78 023 €
EBITDA (2020)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 786 €
EBIT (2020)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-6 020 €
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 216 €
EBITDA margin (2020)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-6.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 69%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
42.769%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
68.503%
Cash flow / Revenue (2020)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.413%
Repayment capacity (2020)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-8.94
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
27.935
25.59
29.582
35.075
42.769
Financial autonomy
64.49
69.622
70.378
71.1
68.503
Repayment capacity
2.729
3.177
9.107
40.797
-8.94
Cash flow / Revenue
9.132%
6.109%
2.792%
0.827%
-6.413%
Sector positioning
Debt ratio
42.772020
2018
2019
2020
Q1: 5.82
Med: 23.22
Q3: 68.13
Average+6 pts over 3 years
In 2020, the debt ratio of ASSISTANCES TRANSPORTS FU... (42.77) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
68.5%2020
2018
2019
2020
Q1: 25.87%
Med: 47.55%
Q3: 62.83%
Excellent
In 2020, the financial autonomy of ASSISTANCES TRANSPORTS FU... (68.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-8.94 years2020
2018
2019
2020
Q1: 0.0 years
Med: 0.7 years
Q3: 2.57 years
Excellent-50 pts over 3 years
In 2020, the repayment capacity of ASSISTANCES TRANSPORTS FU... (-8.94) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2119.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2119.238
Interest coverage (2020)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
276.04
358.818
563.986
1160.073
2119.238
Interest coverage
8.039
4.761
0.0
0.0
0.0
Sector positioning
Liquidity ratio
2119.242020
2018
2019
2020
Q1: 146.1
Med: 209.15
Q3: 297.97
Excellent
In 2020, the liquidity ratio of ASSISTANCES TRANSPORTS FU... (2119.24) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2020
2018
2019
2020
Q1: 0.0x
Med: 0.73x
Q3: 3.1x
Average
In 2020, the interest coverage of ASSISTANCES TRANSPORTS FU... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 60 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 8 days. The gap of 52 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 242 days of revenue, i.e. 52 k€ to permanently finance. Over 2016-2020, WCR increased by +84%, requiring additional financing.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
52 420 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
60 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
8 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2020)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
242 j
WCR and payment terms evolution ASSISTANCES TRANSPORTS FUNERAIRES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
28 548 €
36 317 €
45 399 €
39 246 €
52 420 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
115
72
88
61
60
Supplier payment term (days)
28
27
10
3
8
Positioning of ASSISTANCES TRANSPORTS FUNERAIRES in its sector
Comparison with sector Services funéraires
Valuation estimate
Based on 108 transactions of similar company sales
(all years),
the value of ASSISTANCES TRANSPORTS FUNERAIRES is estimated at
18 419 €
(range 6 628€ - 28 905€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2020
108 transactions
6k€18k€28k€
18 419 €Range: 6 628€ - 28 905€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
78 023 €×0.36x
Estimation28 231 €
10 131€ - 42 680€
Net Income Multiple20%
1 216 €×3.0x
Estimation3 703 €
1 373€ - 8 244€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 108 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services funéraires)
Compare ASSISTANCES TRANSPORTS FUNERAIRES with other companies in the same sector:
Frequently asked questions about ASSISTANCES TRANSPORTS FUNERAIRES
What is the revenue of ASSISTANCES TRANSPORTS FUNERAIRES ?
The revenue of ASSISTANCES TRANSPORTS FUNERAIRES in 2020 is 78 k€.
Is ASSISTANCES TRANSPORTS FUNERAIRES profitable?
Yes, ASSISTANCES TRANSPORTS FUNERAIRES generated a net profit of 1 k€ in 2020.
Where is the headquarters of ASSISTANCES TRANSPORTS FUNERAIRES ?
The headquarters of ASSISTANCES TRANSPORTS FUNERAIRES is located in NIMES (30900), in the department Gard.
Where to find the tax return of ASSISTANCES TRANSPORTS FUNERAIRES ?
The tax return of ASSISTANCES TRANSPORTS FUNERAIRES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSISTANCES TRANSPORTS FUNERAIRES operate?
ASSISTANCES TRANSPORTS FUNERAIRES operates in the sector Services funéraires (NAF code 96.03Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart