Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-01-18 (38 years)Status: ActiveBusiness sector: Transports routiers de fret de proximitéLocation: RUNGIS (94150), Val-de-Marne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ASSISTANCE TOUS TRANSPORTS : revenue, balance sheet and financial ratios
ASSISTANCE TOUS TRANSPORTS is a French company
founded 38 years ago,
specialized in the sector Transports routiers de fret de proximité.
Based in RUNGIS (94150),
this company of category PME
shows in 2013 a revenue of 102 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSISTANCE TOUS TRANSPORTS (SIREN 343743068)
Indicator
2015
2014
2013
Revenue
N/C
N/C
102 165 €
Net income
-8 436 €
-4 500 €
-54 397 €
EBITDA
-8 436 €
-2 300 €
-56 697 €
Net margin
N/C
N/C
-53.2%
Revenue and income statement
In 2015, ASSISTANCE TOUS TRANSPORTS records a net loss of 8 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2015)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-8 436 €
EBIT (2015)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-8 436 €
Net income (2015)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-8 436 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -80%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -412%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2015)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-80.242%
Financial autonomy (2015)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-411.899%
Repayment capacity (2015)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-33.711
Solvency indicators evolution ASSISTANCE TOUS TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
Debt ratio
-104.799
-76.44
-80.242
Financial autonomy
-175.029
-491.755
-411.899
Repayment capacity
-6.299
-58.77
-33.711
Cash flow / Revenue
-55.612%
None%
None%
Sector positioning
Debt ratio
-80.242015
2013
2014
2015
Q1: 0.0
Med: 13.65
Q3: 63.07
Excellent
In 2015, the debt ratio of ASSISTANCE TOUS TRANSPORTS (-80.24) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-411.9%2015
2013
2014
2015
Q1: 2.62%
Med: 20.2%
Q3: 44.9%
Watch+22 pts over 3 years
In 2015, the financial autonomy of ASSISTANCE TOUS TRANSPORTS (-411.9%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-33.71 years2015
2013
2014
2015
Q1: 0.0 years
Med: 0.0 years
Q3: 0.97 years
Excellent-9 pts over 3 years
In 2015, the repayment capacity of ASSISTANCE TOUS TRANSPORTS (-33.71) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 16.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2015)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
16.687
Interest coverage (2015)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution ASSISTANCE TOUS TRANSPORTS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
Liquidity ratio
75.596
6.819
16.687
Interest coverage
0.0
0.0
0.0
Sector positioning
Liquidity ratio
16.692015
2013
2014
2015
Q1: 100.59
Med: 138.58
Q3: 211.24
Watch-15 pts over 3 years
In 2015, the liquidity ratio of ASSISTANCE TOUS TRANSPORTS (16.69) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.0x2015
2013
2014
2015
Q1: 0.0x
Med: 0.0x
Q3: 3.39x
Average
In 2015, the interest coverage of ASSISTANCE TOUS TRANSPORTS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1197 days. Excellent situation: suppliers finance 1197 days of the operating cycle (retail model).
Operating WCR (2015)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2015)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2015)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
1197 j
Inventory turnover (2015)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSISTANCE TOUS TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
Operating WCR
-13 138 €
0 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
360
0
0
Supplier payment term (days)
309
3358
1197
Positioning of ASSISTANCE TOUS TRANSPORTS in its sector
Comparison with sector Transports routiers de fret de proximité
Similar companies (Transports routiers de fret de proximité)
Compare ASSISTANCE TOUS TRANSPORTS with other companies in the same sector:
Frequently asked questions about ASSISTANCE TOUS TRANSPORTS
What is the revenue of ASSISTANCE TOUS TRANSPORTS ?
The revenue of ASSISTANCE TOUS TRANSPORTS in 2013 is 102 k€.
Is ASSISTANCE TOUS TRANSPORTS profitable?
ASSISTANCE TOUS TRANSPORTS recorded a net loss in 2015.
Where is the headquarters of ASSISTANCE TOUS TRANSPORTS ?
The headquarters of ASSISTANCE TOUS TRANSPORTS is located in RUNGIS (94150), in the department Val-de-Marne.
Where to find the tax return of ASSISTANCE TOUS TRANSPORTS ?
The tax return of ASSISTANCE TOUS TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSISTANCE TOUS TRANSPORTS operate?
ASSISTANCE TOUS TRANSPORTS operates in the sector Transports routiers de fret de proximité (NAF code 49.41B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart