ASSISTANCE TECHNIQUE MULTI DEPANNAGES : revenue, balance sheet and financial ratios
ASSISTANCE TECHNIQUE MULTI DEPANNAGES is a French company
founded 9 years ago,
specialized in the sector Réparation d'équipements électriques.
Based in BAILLIF (97123),
this company of category PME
shows in 2019 a revenue of 185 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSISTANCE TECHNIQUE MULTI DEPANNAGES (SIREN 820875771)
Indicator
2021
2019
2018
2017
Revenue
N/C
184 562 €
161 586 €
100 526 €
Net income
-1 298 €
31 676 €
27 845 €
41 650 €
EBITDA
N/C
37 350 €
31 515 €
43 930 €
Net margin
N/C
17.2%
17.2%
41.4%
Revenue and income statement
In 2021, ASSISTANCE TECHNIQUE MULTI DEPANNAGES records a net loss of 1 k€. This deficit will reduce equity on the balance sheet.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 298 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
90.239%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
28.516%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ASSISTANCE TECHNIQUE MULTI DEPANNAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
Debt ratio
4.025
9.833
2.039
90.239
Financial autonomy
76.7
65.726
69.634
28.516
Repayment capacity
0.047
0.202
0.059
None
Cash flow / Revenue
41.866%
19.997%
17.725%
None%
Sector positioning
Debt ratio
90.242021
2018
2019
2021
Q1: 1.87
Med: 22.07
Q3: 62.02
Average+26 pts over 3 years
In 2021, the debt ratio of ASSISTANCE TECHNIQUE MULT... (90.24) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
28.52%2021
2018
2019
2021
Q1: 26.44%
Med: 42.38%
Q3: 60.64%
Average-51 pts over 3 years
In 2021, the financial autonomy of ASSISTANCE TECHNIQUE MULT... (28.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.06 years2019
2018
2019
Q1: 0.0 years
Med: 0.16 years
Q3: 1.49 years
Good-16 pts over 2 years
In 2019, the repayment capacity of ASSISTANCE TECHNIQUE MULT... (0.06) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.466
Liquidity indicators evolution ASSISTANCE TECHNIQUE MULTI DEPANNAGES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2021
Liquidity ratio
468.735
336.604
317.105
149.466
Interest coverage
0.077
0.178
0.131
None
Sector positioning
Liquidity ratio
149.472021
2018
2019
2021
Q1: 164.83
Med: 228.69
Q3: 320.79
Watch-52 pts over 3 years
In 2021, the liquidity ratio of ASSISTANCE TECHNIQUE MULT... (149.47) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
0.13x2019
2018
2019
Q1: 0.0x
Med: 0.36x
Q3: 2.61x
Average
In 2019, the interest coverage of ASSISTANCE TECHNIQUE MULT... (0.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSISTANCE TECHNIQUE MULTI DEPANNAGES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2021
Operating WCR
30 187 €
24 858 €
71 014 €
0 €
Inventory turnover (days)
2
2
2
0
Customer payment term (days)
116
66
155
0
Supplier payment term (days)
18
44
42
0
Positioning of ASSISTANCE TECHNIQUE MULTI DEPANNAGES in its sector
Comparison with sector Réparation d'équipements électriques
Similar companies (Réparation d'équipements électriques)
Compare ASSISTANCE TECHNIQUE MULTI DEPANNAGES with other companies in the same sector:
Frequently asked questions about ASSISTANCE TECHNIQUE MULTI DEPANNAGES
What is the revenue of ASSISTANCE TECHNIQUE MULTI DEPANNAGES ?
The revenue of ASSISTANCE TECHNIQUE MULTI DEPANNAGES in 2019 is 185 k€.
Is ASSISTANCE TECHNIQUE MULTI DEPANNAGES profitable?
ASSISTANCE TECHNIQUE MULTI DEPANNAGES recorded a net loss in 2021.
Where is the headquarters of ASSISTANCE TECHNIQUE MULTI DEPANNAGES ?
The headquarters of ASSISTANCE TECHNIQUE MULTI DEPANNAGES is located in BAILLIF (97123), in the department Guadeloupe.
Where to find the tax return of ASSISTANCE TECHNIQUE MULTI DEPANNAGES ?
The tax return of ASSISTANCE TECHNIQUE MULTI DEPANNAGES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSISTANCE TECHNIQUE MULTI DEPANNAGES operate?
ASSISTANCE TECHNIQUE MULTI DEPANNAGES operates in the sector Réparation d'équipements électriques (NAF code 33.14Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart