Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2019-03-12 (7 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: ALLONNE (60000), Oise
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E is a French company
founded 7 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in ALLONNE (60000),
this company of category PME
shows in 2021 a revenue of 210 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E generates positive net income of 373 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 180 k€ -> 373 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
373 430 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
17.815%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2023
2024
Debt ratio
542.803
123.856
39.756
17.815
Financial autonomy
15.19
43.774
69.437
82.718
Repayment capacity
None
4.75
None
None
Cash flow / Revenue
None%
97.54%
None%
None%
Sector positioning
Debt ratio
17.822024
2021
2023
2024
Q1: 0.09
Med: 10.81
Q3: 41.59
Average-19 pts over 3 years
In 2024, the debt ratio of ASSISTANCE TECHNIQUE DEVE... (17.82) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
82.72%2024
2021
2023
2024
Q1: 4.71%
Med: 31.2%
Q3: 55.39%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of ASSISTANCE TECHNIQUE DEVE... (82.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.75 years2021
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 1.09 years
Average
In 2021, the repayment capacity of ASSISTANCE TECHNIQUE DEVE... (4.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1192.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2021
2023
2024
Liquidity ratio
713.843
1199.213
932.928
1192.099
Interest coverage
None
47.366
None
None
Sector positioning
Liquidity ratio
1192.12024
2021
2023
2024
Q1: 141.52
Med: 207.6
Q3: 324.48
Excellent
In 2024, the liquidity ratio of ASSISTANCE TECHNIQUE DEVE... (1192.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
47.37x2021
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.14x
Excellent
In 2021, the interest coverage of ASSISTANCE TECHNIQUE DEVE... (47.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2021
2023
2024
Operating WCR
0 €
-27 176 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
0
0
0
Supplier payment term (days)
0
66
0
0
Positioning of ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E is estimated at
1 110 552 €
(range 388 915€ - 2 114 713€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
388k€1110k€2114k€
1 110 552 €Range: 388 915€ - 2 114 713€
NAF 5 all-time
Valuation method used
Net Income Multiple
373 430 €
×
3.0x
=1 110 553 €
Range: 388 915€ - 2 114 714€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E with other companies in the same sector:
Frequently asked questions about ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E
What is the revenue of ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E ?
The revenue of ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E in 2021 is 210 k€.
Is ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E profitable?
Yes, ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E generated a net profit of 373 k€ in 2024.
Where is the headquarters of ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E ?
The headquarters of ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E is located in ALLONNE (60000), in the department Oise.
Where to find the tax return of ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E ?
The tax return of ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E operate?
ASSISTANCE TECHNIQUE DEVELOPPEMENT ENTREPRISE - A.T.D.E operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart