Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-07-01 (23 years)Status: ActiveBusiness sector: Réparation d'ordinateurs et d'équipements périphériquesLocation: VANNES (56000), Morbihan
ASSISTANCE SECRETARIAT INFORMATIQUE : revenue, balance sheet and financial ratios
ASSISTANCE SECRETARIAT INFORMATIQUE is a French company
founded 23 years ago,
specialized in the sector Réparation d'ordinateurs et d'équipements périphériques.
Based in VANNES (56000),
this company of category PME
shows in 2022 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSISTANCE SECRETARIAT INFORMATIQUE (SIREN 442614129)
Indicator
2024
2023
2022
2020
Revenue
N/C
N/C
1 365 370 €
809 910 €
Net income
11 565 €
109 189 €
57 939 €
-10 803 €
EBITDA
N/C
N/C
133 570 €
8 268 €
Net margin
N/C
N/C
4.2%
-1.3%
Revenue and income statement
In 2024, ASSISTANCE SECRETARIAT INFORMATIQUE generates positive net income of 12 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
11 565 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
34.477%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.481%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
2024
Debt ratio
79.852
49.552
31.271
34.477
Financial autonomy
36.808
32.064
44.545
54.481
Repayment capacity
-889.757
0.495
None
None
Cash flow / Revenue
-0.014%
8.244%
None%
None%
Sector positioning
Debt ratio
34.482024
2022
2023
2024
Q1: 0.0
Med: 7.17
Q3: 40.14
Average
In 2024, the debt ratio of ASSISTANCE SECRETARIAT IN... (34.48) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
54.48%2024
2022
2023
2024
Q1: 5.67%
Med: 30.8%
Q3: 56.59%
Good+27 pts over 3 years
In 2024, the financial autonomy of ASSISTANCE SECRETARIAT IN... (54.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.49 years2022
2022
Q1: 0.0 years
Med: 0.13 years
Q3: 1.65 years
Average
In 2022, the repayment capacity of ASSISTANCE SECRETARIAT IN... (0.49) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 347.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2020
2022
2023
2024
Liquidity ratio
261.286
160.196
225.153
347.923
Interest coverage
6.761
2.53
None
None
Sector positioning
Liquidity ratio
347.922024
2022
2023
2024
Q1: 126.14
Med: 205.66
Q3: 395.91
Good+36 pts over 3 years
In 2024, the liquidity ratio of ASSISTANCE SECRETARIAT IN... (347.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
2.53x2022
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.04x
Excellent
In 2022, the interest coverage of ASSISTANCE SECRETARIAT IN... (2.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSISTANCE SECRETARIAT INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2020
2022
2023
2024
Operating WCR
233 562 €
295 357 €
0 €
0 €
Inventory turnover (days)
41
50
0
0
Customer payment term (days)
51
54
0
0
Supplier payment term (days)
34
47
0
0
Positioning of ASSISTANCE SECRETARIAT INFORMATIQUE in its sector
Comparison with sector Réparation d'ordinateurs et d'équipements périphériques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (42 transactions).
This range of 10 985€ to 47 004€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
10k€20k€47k€
20 270 €Range: 10 985€ - 47 004€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 42 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Réparation d'ordinateurs et d'équipements périphériques)
Compare ASSISTANCE SECRETARIAT INFORMATIQUE with other companies in the same sector:
Frequently asked questions about ASSISTANCE SECRETARIAT INFORMATIQUE
What is the revenue of ASSISTANCE SECRETARIAT INFORMATIQUE ?
The revenue of ASSISTANCE SECRETARIAT INFORMATIQUE in 2022 is 1.4 M€.
Is ASSISTANCE SECRETARIAT INFORMATIQUE profitable?
Yes, ASSISTANCE SECRETARIAT INFORMATIQUE generated a net profit of 12 k€ in 2024.
Where is the headquarters of ASSISTANCE SECRETARIAT INFORMATIQUE ?
The headquarters of ASSISTANCE SECRETARIAT INFORMATIQUE is located in VANNES (56000), in the department Morbihan.
Where to find the tax return of ASSISTANCE SECRETARIAT INFORMATIQUE ?
The tax return of ASSISTANCE SECRETARIAT INFORMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSISTANCE SECRETARIAT INFORMATIQUE operate?
ASSISTANCE SECRETARIAT INFORMATIQUE operates in the sector Réparation d'ordinateurs et d'équipements périphériques (NAF code 95.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart