ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) : revenue, balance sheet and financial ratios

ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) is a French company founded 25 years ago, specialized in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel. Based in DISTRE (49400), this company of category PME shows in 2019 a revenue of 1.6 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) (SIREN 433311982)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C 1 557 354 € 1 463 661 € 1 212 654 € 1 238 998 €
Net income 52 641 € 33 711 € 125 727 € 96 394 € 83 818 € 78 019 € 105 267 € 63 639 € 115 832 €
EBITDA N/C N/C N/C N/C N/C 160 125 € 174 032 € 105 411 € 163 897 €
Net margin N/C N/C N/C N/C N/C 5.0% 7.2% 5.2% 9.3%

Revenue and income statement

In 2024, ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) generates positive net income of 53 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 116 k€ -> 53 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

52 641 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

25.429%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

48.901%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

21.5%

Solvency indicators evolution
ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES)

Sector positioning

Debt ratio
25.43 2024
2022
2023
2024
Q1: 0.08
Med: 14.52
Q3: 56.89
Average +24 pts over 3 years

In 2024, the debt ratio of ASSISTANCE ENTRETIEN INDU... (25.43) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
48.9% 2024
2022
2023
2024
Q1: 9.48%
Med: 31.6%
Q3: 53.82%
Good -6 pts over 3 years

In 2024, the financial autonomy of ASSISTANCE ENTRETIEN INDU... (48.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 203.14. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

203.14

Liquidity indicators evolution
ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES)

Sector positioning

Liquidity ratio
203.14 2024
2022
2023
2024
Q1: 114.76
Med: 170.12
Q3: 268.45
Good

In 2024, the liquidity ratio of ASSISTANCE ENTRETIEN INDU... (203.14) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES)

Positioning of ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) in its sector

Comparison with sector Autres activités de nettoyage des bâtiments et nettoyage industriel

Valuation estimate

Based on 53 transactions of similar company sales (all years), the value of ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) is estimated at 175 757 € (range 69 017€ - 332 299€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
53 tx
69k€ 175k€ 332k€
175 757 € Range: 69 017€ - 332 299€
NAF 5 all-time

Valuation method used

Net Income Multiple
52 641 € × 3.3x = 175 758 €
Range: 69 018€ - 332 300€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autres activités de nettoyage des bâtiments et nettoyage industriel)

Compare ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) with other companies in the same sector:

Voir toutes les statistiques du secteur Autres activités de nettoyage des bâtiments et nettoyage industriel

Frequently asked questions about ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES)

What is the revenue of ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) ?

The revenue of ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) in 2019 is 1.6 M€.

Is ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) profitable?

Yes, ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) generated a net profit of 53 k€ in 2024.

Where is the headquarters of ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) ?

The headquarters of ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) is located in DISTRE (49400), in the department Maine-et-Loire.

Where to find the tax return of ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) ?

The tax return of ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) operate?

ASSISTANCE ENTRETIEN INDUSTRIEL SERVICES (AEI SERVICES) operates in the sector Autres activités de nettoyage des bâtiments et nettoyage industriel (NAF code 81.22Z). See the 'Sector positioning' section above to compare the company with its competitors.