Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

ASSISTANCE DEPANNAGE REMORQUAGE AUTO : revenue, balance sheet and financial ratios

ASSISTANCE DEPANNAGE REMORQUAGE AUTO is a French company founded 23 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in BIZANOS (64320), this company of category PME shows in 2025 a net income positive of 551€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ASSISTANCE DEPANNAGE REMORQUAGE AUTO (SIREN 443796628)
Indicator 2025 2024 2023 2022 2021 2020 2019
Revenue N/C N/C N/C N/C N/C N/C N/C
Net income 551 € 100 677 € 31 429 € 67 172 € 61 202 € 116 157 € 126 534 €
EBITDA N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, ASSISTANCE DEPANNAGE REMORQUAGE AUTO generates positive net income of 551 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 127 k€ -> 551 €.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

551 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

39.79%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

65.742%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

54.9%

Solvency indicators evolution
ASSISTANCE DEPANNAGE REMORQUAGE AUTO

Sector positioning

Debt ratio
39.79 2025
2023
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Average +11 pts over 3 years

In 2025, the debt ratio of ASSISTANCE DEPANNAGE REMO... (39.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
65.74% 2025
2023
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Good +16 pts over 3 years

In 2025, the financial autonomy of ASSISTANCE DEPANNAGE REMO... (65.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 451.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

451.866

Liquidity indicators evolution
ASSISTANCE DEPANNAGE REMORQUAGE AUTO

Sector positioning

Liquidity ratio
451.87 2025
2023
2024
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Excellent +35 pts over 3 years

In 2025, the liquidity ratio of ASSISTANCE DEPANNAGE REMO... (451.87) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Positioning of ASSISTANCE DEPANNAGE REMORQUAGE AUTO in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 131 transactions of similar company sales in 2025, the value of ASSISTANCE DEPANNAGE REMORQUAGE AUTO is estimated at 1 900 € (range 1 271€ - 3 508€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
131 transactions
1k€ 1k€ 3k€
1 900 € Range: 1 271€ - 3 508€
NAF 5 année 2025

Valuation method used

Net Income Multiple
551 € × 3.4x = 1 900 €
Range: 1 271€ - 3 508€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare ASSISTANCE DEPANNAGE REMORQUAGE AUTO with other companies in the same sector:

Frequently asked questions about ASSISTANCE DEPANNAGE REMORQUAGE AUTO

What is the revenue of ASSISTANCE DEPANNAGE REMORQUAGE AUTO ?

The revenue of ASSISTANCE DEPANNAGE REMORQUAGE AUTO is not publicly disclosed (confidential accounts filed with INPI).

Is ASSISTANCE DEPANNAGE REMORQUAGE AUTO profitable?

Yes, ASSISTANCE DEPANNAGE REMORQUAGE AUTO generated a net profit of 551€ in 2025.

Where is the headquarters of ASSISTANCE DEPANNAGE REMORQUAGE AUTO ?

The headquarters of ASSISTANCE DEPANNAGE REMORQUAGE AUTO is located in BIZANOS (64320), in the department Pyrenees-Atlantiques.

Where to find the tax return of ASSISTANCE DEPANNAGE REMORQUAGE AUTO ?

The tax return of ASSISTANCE DEPANNAGE REMORQUAGE AUTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ASSISTANCE DEPANNAGE REMORQUAGE AUTO operate?

ASSISTANCE DEPANNAGE REMORQUAGE AUTO operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.