Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2002-09-15 (23 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: BIZANOS (64320), Pyrenees-Atlantiques
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ASSISTANCE DEPANNAGE REMORQUAGE AUTO : revenue, balance sheet and financial ratios
ASSISTANCE DEPANNAGE REMORQUAGE AUTO is a French company
founded 23 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in BIZANOS (64320),
this company of category PME
shows in 2025 a net income positive of 551€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSISTANCE DEPANNAGE REMORQUAGE AUTO (SIREN 443796628)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
551 €
100 677 €
31 429 €
67 172 €
61 202 €
116 157 €
126 534 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, ASSISTANCE DEPANNAGE REMORQUAGE AUTO generates positive net income of 551 €. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 127 k€ -> 551 €.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
551 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
39.79%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.742%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ASSISTANCE DEPANNAGE REMORQUAGE AUTO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
28.466
20.269
54.031
41.769
32.497
46.155
39.79
Financial autonomy
57.712
64.545
52.013
54.792
45.022
58.393
65.742
Repayment capacity
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
39.792025
2023
2024
2025
Q1: 6.43
Med: 21.42
Q3: 57.29
Average+11 pts over 3 years
In 2025, the debt ratio of ASSISTANCE DEPANNAGE REMO... (39.79) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.74%2025
2023
2024
2025
Q1: 33.91%
Med: 53.94%
Q3: 68.26%
Good+16 pts over 3 years
In 2025, the financial autonomy of ASSISTANCE DEPANNAGE REMO... (65.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 451.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
451.866
Liquidity indicators evolution ASSISTANCE DEPANNAGE REMORQUAGE AUTO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
266.449
305.115
310.025
279.238
180.448
386.951
451.866
Interest coverage
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
451.872025
2023
2024
2025
Q1: 169.01
Med: 249.5
Q3: 362.3
Excellent+35 pts over 3 years
In 2025, the liquidity ratio of ASSISTANCE DEPANNAGE REMO... (451.87) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of ASSISTANCE DEPANNAGE REMORQUAGE AUTO in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 131 transactions of similar company sales
in 2025,
the value of ASSISTANCE DEPANNAGE REMORQUAGE AUTO is estimated at
1 900 €
(range 1 271€ - 3 508€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
131 transactions
1k€1k€3k€
1 900 €Range: 1 271€ - 3 508€
NAF 5 année 2025
Valuation method used
Net Income Multiple
551 €
×
3.4x
=1 900 €
Range: 1 271€ - 3 508€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare ASSISTANCE DEPANNAGE REMORQUAGE AUTO with other companies in the same sector:
Frequently asked questions about ASSISTANCE DEPANNAGE REMORQUAGE AUTO
What is the revenue of ASSISTANCE DEPANNAGE REMORQUAGE AUTO ?
The revenue of ASSISTANCE DEPANNAGE REMORQUAGE AUTO is not publicly disclosed (confidential accounts filed with INPI).
Is ASSISTANCE DEPANNAGE REMORQUAGE AUTO profitable?
Yes, ASSISTANCE DEPANNAGE REMORQUAGE AUTO generated a net profit of 551€ in 2025.
Where is the headquarters of ASSISTANCE DEPANNAGE REMORQUAGE AUTO ?
The headquarters of ASSISTANCE DEPANNAGE REMORQUAGE AUTO is located in BIZANOS (64320), in the department Pyrenees-Atlantiques.
Where to find the tax return of ASSISTANCE DEPANNAGE REMORQUAGE AUTO ?
The tax return of ASSISTANCE DEPANNAGE REMORQUAGE AUTO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSISTANCE DEPANNAGE REMORQUAGE AUTO operate?
ASSISTANCE DEPANNAGE REMORQUAGE AUTO operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart