ASSISTANCE CHARRAS AUTOMOBILES : revenue, balance sheet and financial ratios
ASSISTANCE CHARRAS AUTOMOBILES is a French company
founded 34 years ago,
specialized in the sector Services auxiliaires des transports terrestres.
Based in BEAUMONT-LES-VALENCE (26760),
this company of category PME
shows in 2023 a revenue of 771 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSISTANCE CHARRAS AUTOMOBILES (SIREN 382902781)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
770 566 €
715 182 €
580 499 €
544 767 €
557 977 €
528 164 €
474 231 €
495 354 €
Net income
27 273 €
-3 954 €
11 643 €
-15 116 €
10 416 €
1 055 €
15 921 €
514 €
393 €
EBITDA
N/C
47 438 €
62 492 €
9 564 €
28 253 €
38 861 €
19 502 €
11 446 €
19 184 €
Net margin
N/C
-0.5%
1.6%
-2.6%
1.9%
0.2%
3.0%
0.1%
0.1%
Revenue and income statement
In 2024, ASSISTANCE CHARRAS AUTOMOBILES generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 393 € -> 27 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 273 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 386%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
386.254%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.149%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
432.839
283.628
247.536
279.914
314.918
439.486
450.916
390.3
386.254
Financial autonomy
14.289
16.883
18.968
18.154
16.696
12.795
13.002
12.869
14.149
Repayment capacity
8.2
17.942
8.482
5.498
8.473
-12.878
5.703
8.116
None
Cash flow / Revenue
3.522%
1.352%
2.535%
5.004%
4.779%
-3.121%
7.446%
3.957%
None%
Sector positioning
Debt ratio
386.252024
2022
2023
2024
Q1: 0.0
Med: 7.19
Q3: 71.25
Watch
In 2024, the debt ratio of ASSISTANCE CHARRAS AUTOMO... (386.25) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.15%2024
2022
2023
2024
Q1: 8.5%
Med: 34.82%
Q3: 60.5%
Average
In 2024, the financial autonomy of ASSISTANCE CHARRAS AUTOMO... (14.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
8.12 years2023
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 2.15 years
Average
In 2023, the repayment capacity of ASSISTANCE CHARRAS AUTOMO... (8.12) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
112.086
115.044
105.871
125.468
185.909
164.253
175.139
178.162
200.449
Interest coverage
24.192
39.839
18.649
7.993
6.997
24.226
6.158
12.003
None
Sector positioning
Liquidity ratio
200.452024
2022
2023
2024
Q1: 94.59
Med: 166.76
Q3: 334.35
Good
In 2024, the liquidity ratio of ASSISTANCE CHARRAS AUTOMO... (200.45) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
12.0x2023
2022
2023
Q1: 0.0x
Med: 0.32x
Q3: 6.61x
Excellent
In 2023, the interest coverage of ASSISTANCE CHARRAS AUTOMO... (12.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSISTANCE CHARRAS AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
72 257 €
46 019 €
68 392 €
83 920 €
109 242 €
137 178 €
132 681 €
174 479 €
0 €
Inventory turnover (days)
9
10
11
17
42
35
40
51
0
Customer payment term (days)
59
48
58
55
65
86
63
76
0
Supplier payment term (days)
22
36
36
40
39
31
24
30
0
Positioning of ASSISTANCE CHARRAS AUTOMOBILES in its sector
Comparison with sector Services auxiliaires des transports terrestres
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 15 017€ to 76 505€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
15k€33k€76k€
33 032 €Range: 15 017€ - 76 505€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Services auxiliaires des transports terrestres)
Compare ASSISTANCE CHARRAS AUTOMOBILES with other companies in the same sector:
Frequently asked questions about ASSISTANCE CHARRAS AUTOMOBILES
What is the revenue of ASSISTANCE CHARRAS AUTOMOBILES ?
The revenue of ASSISTANCE CHARRAS AUTOMOBILES in 2023 is 771 k€.
Is ASSISTANCE CHARRAS AUTOMOBILES profitable?
Yes, ASSISTANCE CHARRAS AUTOMOBILES generated a net profit of 27 k€ in 2024.
Where is the headquarters of ASSISTANCE CHARRAS AUTOMOBILES ?
The headquarters of ASSISTANCE CHARRAS AUTOMOBILES is located in BEAUMONT-LES-VALENCE (26760), in the department Drome.
Where to find the tax return of ASSISTANCE CHARRAS AUTOMOBILES ?
The tax return of ASSISTANCE CHARRAS AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSISTANCE CHARRAS AUTOMOBILES operate?
ASSISTANCE CHARRAS AUTOMOBILES operates in the sector Services auxiliaires des transports terrestres (NAF code 52.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart