ASSIST MATERIELS GARAGES INDUSTRIELS is a French company
founded 24 years ago,
specialized in the sector Ingénierie, études techniques.
Based in BOULLERET (18240),
this company of category PME
shows in 2017 a revenue of 3.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSIST MATERIELS GARAGES INDUSTRIELS (SIREN 441114907)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
3 292 942 €
3 258 963 €
Net income
90 207 €
86 949 €
121 081 €
59 537 €
200 839 €
-93 077 €
-102 600 €
-112 724 €
38 496 €
66 165 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
60 643 €
101 742 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
1.2%
2.0%
Revenue and income statement
In 2025, ASSIST MATERIELS GARAGES INDUSTRIELS generates positive net income of 90 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 66 k€ -> 90 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
90 207 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.067%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.627%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.101
8.518
14.382
10.192
3.265
1.745
0.829
0.388
0.067
Financial autonomy
25.345
27.595
21.535
18.731
13.403
31.325
45.87
53.509
51.858
55.627
Repayment capacity
0.0
0.0
None
None
None
None
None
None
None
None
Cash flow / Revenue
1.668%
1.546%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
0.072025
2023
2024
2025
Q1: 0.13
Med: 10.92
Q3: 42.13
Excellent
In 2025, the debt ratio of ASSIST MATERIELS GARAGES ... (0.07) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
55.63%2025
2023
2024
2025
Q1: 18.6%
Med: 42.54%
Q3: 63.62%
Good
In 2025, the financial autonomy of ASSIST MATERIELS GARAGES ... (55.6%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 227.64. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
133.956
135.913
131.249
134.063
144.977
160.859
219.817
239.361
213.277
227.639
Interest coverage
0.0
0.0
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
227.642025
2023
2024
2025
Q1: 163.68
Med: 247.89
Q3: 406.57
Average-7 pts over 3 years
In 2025, the liquidity ratio of ASSIST MATERIELS GARAGES ... (227.64) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSIST MATERIELS GARAGES INDUSTRIELS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 253 462 €
1 468 158 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
8
8
0
0
0
0
0
0
0
0
Customer payment term (days)
119
133
0
0
0
0
0
0
0
0
Supplier payment term (days)
132
117
0
0
0
0
0
0
0
0
Positioning of ASSIST MATERIELS GARAGES INDUSTRIELS in its sector
Comparison with sector Ingénierie, études techniques
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 46 302€ to 289 828€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
46k€118k€289k€
118 822 €Range: 46 302€ - 289 828€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Ingénierie, études techniques)
Compare ASSIST MATERIELS GARAGES INDUSTRIELS with other companies in the same sector:
Frequently asked questions about ASSIST MATERIELS GARAGES INDUSTRIELS
What is the revenue of ASSIST MATERIELS GARAGES INDUSTRIELS ?
The revenue of ASSIST MATERIELS GARAGES INDUSTRIELS in 2017 is 3.3 M€.
Is ASSIST MATERIELS GARAGES INDUSTRIELS profitable?
Yes, ASSIST MATERIELS GARAGES INDUSTRIELS generated a net profit of 90 k€ in 2025.
Where is the headquarters of ASSIST MATERIELS GARAGES INDUSTRIELS ?
The headquarters of ASSIST MATERIELS GARAGES INDUSTRIELS is located in BOULLERET (18240), in the department Cher.
Where to find the tax return of ASSIST MATERIELS GARAGES INDUSTRIELS ?
The tax return of ASSIST MATERIELS GARAGES INDUSTRIELS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSIST MATERIELS GARAGES INDUSTRIELS operate?
ASSIST MATERIELS GARAGES INDUSTRIELS operates in the sector Ingénierie, études techniques (NAF code 71.12B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart