Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2001-05-09 (25 years)Status: ActiveBusiness sector: Réparation de machines et équipements mécaniquesLocation: MIMET (13105), Bouches-du-Rhone
ASSIST LEVAGE : revenue, balance sheet and financial ratios
ASSIST LEVAGE is a French company
founded 25 years ago,
specialized in the sector Réparation de machines et équipements mécaniques.
Based in MIMET (13105),
this company of category PME
shows in 2023 a revenue of 892 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSIST LEVAGE (SIREN 437962335)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
892 498 €
743 863 €
615 400 €
596 437 €
590 772 €
647 343 €
490 664 €
446 438 €
Net income
-35 846 €
-15 426 €
51 182 €
-12 065 €
35 853 €
-48 698 €
748 €
-1 303 €
10 389 €
EBITDA
N/C
-7 802 €
61 751 €
-7 795 €
26 765 €
-49 072 €
1 245 €
-3 072 €
12 411 €
Net margin
N/C
-1.7%
6.9%
-2.0%
6.0%
-8.2%
0.1%
-0.3%
2.3%
Revenue and income statement
In 2024, ASSIST LEVAGE records a net loss of 36 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-35 846 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 21%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.534%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
20.77%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
22.152
28.748
17.357
40.095
5.041
31.652
1.239
12.816
59.534
Financial autonomy
42.595
35.149
34.822
17.018
27.53
20.211
44.798
35.873
20.77
Repayment capacity
2.147
-2.393
-4.084
-0.173
0.143
-0.108
0.025
-0.753
None
Cash flow / Revenue
1.952%
-1.447%
-0.553%
-8.978%
3.872%
-1.597%
6.825%
-1.799%
None%
Sector positioning
Debt ratio
59.532024
2022
2023
2024
Q1: 2.87
Med: 17.34
Q3: 52.01
Average+50 pts over 3 years
In 2024, the debt ratio of ASSIST LEVAGE (59.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
20.77%2024
2022
2023
2024
Q1: 23.1%
Med: 44.97%
Q3: 62.71%
Average-30 pts over 3 years
In 2024, the financial autonomy of ASSIST LEVAGE (20.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.75 years2023
2022
2023
Q1: 0.0 years
Med: 0.41 years
Q3: 1.77 years
Excellent
In 2023, the repayment capacity of ASSIST LEVAGE (-0.75) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 106.27. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
106.266
Liquidity indicators evolution ASSIST LEVAGE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
198.089
166.746
163.538
123.614
138.267
122.299
178.618
158.764
106.266
Interest coverage
26.09
-80.371
301.847
-7.725
20.086
-56.062
11.694
-93.758
None
Sector positioning
Liquidity ratio
106.272024
2022
2023
2024
Q1: 167.32
Med: 242.93
Q3: 357.25
Watch-15 pts over 3 years
In 2024, the liquidity ratio of ASSIST LEVAGE (106.27) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-93.76x2023
2022
2023
Q1: 0.0x
Med: 0.61x
Q3: 3.09x
Watch-53 pts over 2 years
In 2023, the interest coverage of ASSIST LEVAGE (-93.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSIST LEVAGE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
118 815 €
137 847 €
107 666 €
103 308 €
82 803 €
137 874 €
138 455 €
124 691 €
0 €
Inventory turnover (days)
37
35
24
39
35
32
27
22
0
Customer payment term (days)
82
101
68
71
83
100
62
59
0
Supplier payment term (days)
55
60
45
75
56
103
63
48
0
Positioning of ASSIST LEVAGE in its sector
Comparison with sector Réparation de machines et équipements mécaniques
Similar companies (Réparation de machines et équipements mécaniques)
Compare ASSIST LEVAGE with other companies in the same sector:
The headquarters of ASSIST LEVAGE is located in MIMET (13105), in the department Bouches-du-Rhone.
Where to find the tax return of ASSIST LEVAGE ?
The tax return of ASSIST LEVAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSIST LEVAGE operate?
ASSIST LEVAGE operates in the sector Réparation de machines et équipements mécaniques (NAF code 33.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart