Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-05-12 (17 years)Status: ActiveBusiness sector: Collecte et traitement des eaux uséesLocation: NIMES (30900), Gard
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ASSAINISSEMENT BAEZA : revenue, balance sheet and financial ratios
ASSAINISSEMENT BAEZA is a French company
founded 17 years ago,
specialized in the sector Collecte et traitement des eaux usées.
Based in NIMES (30900),
this company of category PME
shows in 2017 a revenue of 994 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASSAINISSEMENT BAEZA (SIREN 512679432)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
993 674 €
Net income
20 975 €
-109 634 €
116 126 €
47 127 €
86 006 €
100 292 €
38 722 €
150 865 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
257 613 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
15.2%
Revenue and income statement
In 2025, ASSAINISSEMENT BAEZA generates positive net income of 21 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 151 k€ -> 21 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
20 975 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1188%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1187.572%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.552%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
58.647
210.454
186.614
302.731
334.022
332.992
1924.808
1187.572
Financial autonomy
41.422
22.985
20.585
16.106
13.111
16.801
3.246
5.552
Repayment capacity
0.771
None
None
None
None
None
None
None
Cash flow / Revenue
23.234%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1187.572025
2023
2024
2025
Q1: 8.76
Med: 27.23
Q3: 57.09
Watch
In 2025, the debt ratio of ASSAINISSEMENT BAEZA (1187.57) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.55%2025
2023
2024
2025
Q1: 37.87%
Med: 50.22%
Q3: 63.06%
Watch-12 pts over 3 years
In 2025, the financial autonomy of ASSAINISSEMENT BAEZA (5.5%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 200.73. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
186.633
206.38
115.764
177.492
155.145
214.592
163.927
200.729
Interest coverage
2.646
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
200.732025
2023
2024
2025
Q1: 169.97
Med: 217.5
Q3: 325.97
Average-17 pts over 3 years
In 2025, the liquidity ratio of ASSAINISSEMENT BAEZA (200.73) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASSAINISSEMENT BAEZA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2019
2020
2021
2022
2023
2024
2025
Operating WCR
235 521 €
0 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
2
0
0
0
0
0
0
0
Customer payment term (days)
86
0
0
0
0
0
0
0
Supplier payment term (days)
84
0
0
0
0
0
0
0
Positioning of ASSAINISSEMENT BAEZA in its sector
Comparison with sector Collecte et traitement des eaux usées
Valuation estimate
Based on 84 transactions of similar company sales
(all years),
the value of ASSAINISSEMENT BAEZA is estimated at
40 348 €
(range 12 637€ - 216 617€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
84 tx
12k€40k€216k€
40 348 €Range: 12 637€ - 216 617€
NAF 5 all-time
Valuation method used
Net Income Multiple
20 975 €
×
1.9x
=40 349 €
Range: 12 637€ - 216 617€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 84 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Collecte et traitement des eaux usées)
Compare ASSAINISSEMENT BAEZA with other companies in the same sector:
Frequently asked questions about ASSAINISSEMENT BAEZA
What is the revenue of ASSAINISSEMENT BAEZA ?
The revenue of ASSAINISSEMENT BAEZA in 2017 is 994 k€.
Is ASSAINISSEMENT BAEZA profitable?
Yes, ASSAINISSEMENT BAEZA generated a net profit of 21 k€ in 2025.
Where is the headquarters of ASSAINISSEMENT BAEZA ?
The headquarters of ASSAINISSEMENT BAEZA is located in NIMES (30900), in the department Gard.
Where to find the tax return of ASSAINISSEMENT BAEZA ?
The tax return of ASSAINISSEMENT BAEZA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASSAINISSEMENT BAEZA operate?
ASSAINISSEMENT BAEZA operates in the sector Collecte et traitement des eaux usées (NAF code 37.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart