Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1988-07-08 (37 years)Status: ActiveBusiness sector: Activités spécialisées, scientifiques et techniques diversesLocation: ENNERY (57365), Moselle
ASPECT SERVICE ENVIRONNEMENT : revenue, balance sheet and financial ratios
ASPECT SERVICE ENVIRONNEMENT is a French company
founded 37 years ago,
specialized in the sector Activités spécialisées, scientifiques et techniques diverses.
Based in ENNERY (57365),
this company of category PME
shows in 2023 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASPECT SERVICE ENVIRONNEMENT (SIREN 347515306)
Indicator
2023
2022
2020
2019
2018
2017
2016
Revenue
1 970 056 €
1 801 058 €
1 709 256 €
1 797 638 €
1 761 918 €
1 889 160 €
1 985 960 €
Net income
6 869 €
17 872 €
-73 316 €
1 302 €
537 €
-15 388 €
15 740 €
EBITDA
-31 759 €
1 978 €
-120 947 €
-20 589 €
-45 336 €
-64 939 €
-34 167 €
Net margin
0.3%
1.0%
-4.3%
0.1%
0.0%
-0.8%
0.8%
Revenue and income statement
In 2023, ASPECT SERVICE ENVIRONNEMENT achieves revenue of 2.0 M€. Activity remains stable over the period (CAGR: -0.1%). Vs 2022: +9%. After deducting consumption (205 k€), gross margin stands at 1.8 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -32 k€, representing -1.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7 k€, i.e. 0.3% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
1 970 056 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 765 015 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-31 759 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-62 247 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
6 869 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 33%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 41%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 5.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 1.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
32.731%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.425%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
1.694%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
5.235
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ASPECT SERVICE ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Debt ratio
2.718
2.79
5.505
3.907
29.714
24.122
32.731
Financial autonomy
47.305
48.796
49.134
46.91
41.241
45.441
41.425
Repayment capacity
0.836
-5.922
1.191
0.044
-2.486
-23.408
5.235
Cash flow / Revenue
0.975%
-0.145%
1.525%
1.618%
-3.055%
-0.313%
1.694%
Sector positioning
Debt ratio
32.732023
2020
2022
2023
Q1: 0.0
Med: 5.04
Q3: 47.13
Average+6 pts over 3 years
In 2023, the debt ratio of ASPECT SERVICE ENVIRONNEMENT (32.73) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
41.42%2023
2020
2022
2023
Q1: 4.21%
Med: 32.28%
Q3: 62.31%
Good
In 2023, the financial autonomy of ASPECT SERVICE ENVIRONNEMENT (41.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
5.24 years2023
2020
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.59 years
Watch+50 pts over 3 years
In 2023, the repayment capacity of ASPECT SERVICE ENVIRONNEMENT (5.24) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 192.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
192.084
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-29.973
Liquidity indicators evolution ASPECT SERVICE ENVIRONNEMENT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
168.453
170.919
183.028
168.062
184.99
203.933
192.084
Interest coverage
-3.904
-2.365
-12.97
-36.248
-5.462
401.517
-29.973
Sector positioning
Liquidity ratio
192.082023
2020
2022
2023
Q1: 141.95
Med: 253.16
Q3: 501.55
Average
In 2023, the liquidity ratio of ASPECT SERVICE ENVIRONNEMENT (192.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-29.97x2023
2020
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.76x
Average
In 2023, the interest coverage of ASPECT SERVICE ENVIRONNEMENT (-30.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 59 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 72 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Inventory turnover is 124 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 148 days of revenue, i.e. 810 k€ to permanently finance. Over 2016-2023, WCR increased by +25%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
809 713 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
59 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
72 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
124 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
148 j
WCR and payment terms evolution ASPECT SERVICE ENVIRONNEMENT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
Operating WCR
646 351 €
587 510 €
724 483 €
763 313 €
762 721 €
766 746 €
809 713 €
Inventory turnover (days)
68
75
101
110
115
123
124
Customer payment term (days)
87
72
81
85
88
61
59
Supplier payment term (days)
80
79
86
99
88
76
72
Positioning of ASPECT SERVICE ENVIRONNEMENT in its sector
Comparison with sector Activités spécialisées, scientifiques et techniques diverses
Valuation estimate
Based on 98 transactions of similar company sales
(all years),
the value of ASPECT SERVICE ENVIRONNEMENT is estimated at
442 985 €
(range 143 768€ - 749 424€).
The price/revenue ratio is 0.36x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
98 tx
143k€442k€749k€
442 985 €Range: 143 768€ - 749 424€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
1 970 056 €×0.36x
Estimation716 084 €
235 139€ - 1 211 654€
Net Income Multiple20%
6 869 €×4.9x
Estimation33 339 €
6 713€ - 56 081€
How is this estimate calculated?
This estimate is based on the analysis of 98 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités spécialisées, scientifiques et techniques diverses)
Compare ASPECT SERVICE ENVIRONNEMENT with other companies in the same sector:
Frequently asked questions about ASPECT SERVICE ENVIRONNEMENT
What is the revenue of ASPECT SERVICE ENVIRONNEMENT ?
The revenue of ASPECT SERVICE ENVIRONNEMENT in 2023 is 2.0 M€.
Is ASPECT SERVICE ENVIRONNEMENT profitable?
Yes, ASPECT SERVICE ENVIRONNEMENT generated a net profit of 7 k€ in 2023.
Where is the headquarters of ASPECT SERVICE ENVIRONNEMENT ?
The headquarters of ASPECT SERVICE ENVIRONNEMENT is located in ENNERY (57365), in the department Moselle.
Where to find the tax return of ASPECT SERVICE ENVIRONNEMENT ?
The tax return of ASPECT SERVICE ENVIRONNEMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASPECT SERVICE ENVIRONNEMENT operate?
ASPECT SERVICE ENVIRONNEMENT operates in the sector Activités spécialisées, scientifiques et techniques diverses (NAF code 74.90B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart