Le dernier exercice comptable publié pour cette entreprise remonte à 2023. Les données ci-dessous peuvent ne plus refléter sa situation actuelle.
ASOA : revenue, balance sheet and financial ratios
ASOA is a French company
founded 13 years ago,
specialized in the sector Commerce de détail de la chaussure.
Based in AILLY-SUR-NOYE (80250),
this company of category PME
shows in 2023 a revenue of 98 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-06-20
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
Synthèse
Santé financière :
Saine
Aucun signal de fragilité majeur : rentabilité positive et structure financière équilibrée.
In summary, ASOA posts positive profitability over the latest financial year. Its financial structure is fragile, with debt above sector norms — a point to monitor.
Revenue and income statement
In 2023, ASOA achieves revenue of 98 k€. Activity remains stable over the period (CAGR: -3.5%). Slight decline of -2% vs 2022. After deducting consumption (43 k€), gross margin stands at 55 k€, i.e. a rate of 56%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 16 k€, representing 15.9% of revenue. Warning negative scissor effect: despite revenue change (-2%), EBITDA varies by -21%, reducing margin by 3.9 pts. This reflects costs rising faster than revenue. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.2%). Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 11 k€, i.e. 11.5% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2023)
?
98 131 €
Gross margin (2023)
?
55 013 €
Net income (2023)
?
11 304 €
EBITDA margin (2023)
?
15.9%
Loading income statement...
The detailed income statement is not available for this company (simplified accounts or confidential data).
Assets
Loading data...
Assets balance sheet data not available for this company
Liabilities
Loading data...
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 162%. This ratio is less favorable than the sector median (42.9%) and warrants attention. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This ratio is more favorable than the sector median (36.2%). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.9 years of cash flow to repay all financial debt. This ratio is slightly less favorable than the sector median (1.0 years). Cash flow represents 15.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Compared with its sector, this ratio places the company among the best positioned (sector median: 3.4%).
Debt ratio (2023)
?
162.35%
Financial autonomy (2023)
?
49.82%
Cash flow / Revenue (2023)
?
15.43%
Repayment capacity (2023)
?
1.86
Asset age ratio (2023)
?
31.8%
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Debt ratio |
335.826 |
326.708 |
348.049 |
169.541 |
208.02 |
166.484 |
228.921 |
162.348 |
| Financial autonomy |
67.155 |
66.203 |
67.652 |
50.601 |
57.503 |
54.215 |
59.128 |
49.82 |
| Repayment capacity |
3.102 |
2.61 |
3.058 |
1.055 |
1.53 |
1.58 |
2.083 |
1.865 |
| Cash flow / Revenue |
11.285% |
14.592% |
11.43% |
21.44% |
29.892% |
36.167% |
19.182% |
15.428% |
Sector positioning
Q1: 8.34%
Med: 42.88%
Q3: 131.45%
Watch
In 2023, the debt ratio of ASOA (162.3%) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Q1: 15.26%
Med: 36.17%
Q3: 62.93%
Good
In 2023, the financial autonomy of ASOA (49.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Q1: 0.0 years
Med: 0.97 years
Q3: 3.91 years
Average
In 2023, the repayment capacity of ASOA (1.86) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2.26. This ratio is slightly less favorable than the sector median (2.3). The interest coverage ratio (= EBIT / Interest expenses) is 1.9x. This ratio is more favorable than the sector median (0.6x).
Liquidity ratio (2023)
?
2.26
Interest coverage (2023)
?
1.94
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Liquidity ratio |
1.49672 |
1.5239099999999999 |
1.34059 |
1.3815199999999999 |
1.87542 |
3.0460000000000003 |
2.29988 |
2.26099 |
| Interest coverage |
5.487 |
5.556 |
8.755 |
2.487 |
1.92 |
1.443 |
2.035 |
1.937 |
Sector positioning
Q1: 1.35
Med: 2.32
Q3: 4.42
Average
-8 pts over 3 years
In 2023, the liquidity ratio of ASOA (2.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Q1: 0.0x
Med: 0.62x
Q3: 5.47x
Good
In 2023, the interest coverage of ASOA (1.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 52 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 27 days. The company must finance 25 days of gap between collections and payments. Inventory turnover is 87 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 83 days of revenue, i.e. 23 k€ to permanently finance. Between 2020 and 2023, WCR worsened by 96 days of revenue, signaling an increased financing need.
Operating WCR (2023)
?
22 564 €
Customer credit (2023)
?
52 j
Supplier credit (2023)
?
27 j
Inventory turnover (2023)
?
87 j
WCR in days of revenue (2023)
?
83 j
| Indicator |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Operating WCR |
22 412 € |
20 216 € |
12 828 € |
6 426 € |
-3 431 € |
11 175 € |
10 854 € |
22 564 € |
| Inventory turnover (days) |
102 |
116 |
92 |
97 |
83 |
78 |
79 |
87 |
| Customer payment term (days) |
33 |
40 |
47 |
45 |
56 |
59 |
51 |
52 |
| Supplier payment term (days) |
13 |
22 |
17 |
29 |
33 |
35 |
25 |
27 |
Positioning of ASOA in its sector
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (27 transactions).
This range of 13 340€ to 54 537€ is provided for information purposes only and requires in-depth analysis to be confirmed.
20 871 €
Range: 13 340€ - 54 537€
NAF 5 année 2023
How is this estimate calculated?
This estimate is based on the analysis of 27 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
- EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
- Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
- Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Top companies in Commerce de détail de la chaussure
Largest companies by revenue in the sector Commerce de détail de la chaussure:
Frequently asked questions about ASOA
What is the revenue of ASOA ?
The revenue of ASOA in 2023 is 98 k€.
Is ASOA profitable?
Yes, ASOA generated a net profit of 11 k€ in 2023.
Where is the headquarters of ASOA ?
The headquarters of ASOA is located in AILLY-SUR-NOYE (80250), in the department Somme.
Where to find the tax return of ASOA ?
The tax return of ASOA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASOA operate?
ASOA operates in the sector Commerce de détail de la chaussure (NAF code 47.72A). See the 'Sector positioning' section above to compare the company with its competitors.