Employees: NN (None)Legal category: 6599Size: PMECreation date: 2017-11-21 (8 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: BLAINVILLE-SUR-L'EAU (54360), Meurthe-et-Moselle
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
AS&M HOLDING : revenue, balance sheet and financial ratios
AS&M HOLDING is a French company
founded 8 years ago,
specialized in the sector Activités des sociétés holding.
Based in BLAINVILLE-SUR-L'EAU (54360),
this company of category PME
shows in 2020 a net income positive of 201 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - AS&M HOLDING (SIREN 833560113)
Indicator
2020
2019
2018
Revenue
N/C
N/C
N/C
Net income
201 023 €
129 236 €
-27 131 €
EBITDA
N/C
N/C
-17 495 €
Net margin
N/C
N/C
N/C
Revenue and income statement
In 2020, AS&M HOLDING generates positive net income of 201 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
201 023 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 474%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
473.993%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.845%
Solvency indicators evolution AS&M HOLDING
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
Debt ratio
14278.147
1407.706
473.993
Financial autonomy
0.695
6.633
16.845
Repayment capacity
-155.034
None
None
Cash flow / Revenue
None%
None%
None%
Sector positioning
Debt ratio
473.992020
2018
2019
2020
Q1: 0.16
Med: 16.58
Q3: 89.95
Average
In 2020, the debt ratio of AS&M HOLDING (473.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.84%2020
2018
2019
2020
Q1: 21.18%
Med: 59.62%
Q3: 88.69%
Average
In 2020, the financial autonomy of AS&M HOLDING (16.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-155.03 years2018
2018
Q1: -0.0 years
Med: 0.19 years
Q3: 4.25 years
Excellent
In 2018, the repayment capacity of AS&M HOLDING (-155.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 112.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
112.448
Liquidity indicators evolution AS&M HOLDING
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
Liquidity ratio
None
None
112.448
Interest coverage
-128.608
None
None
Sector positioning
Liquidity ratio
112.452020
2020
Q1: 106.93
Med: 440.58
Q3: 2307.95
Average
In 2020, the liquidity ratio of AS&M HOLDING (112.45) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-128.61x2018
2018
Q1: -64.61x
Med: 0.0x
Q3: 0.03x
Average
In 2018, the interest coverage of AS&M HOLDING (-128.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of AS&M HOLDING in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 71 transactions of similar company sales
in 2020,
the value of AS&M HOLDING is estimated at
1 587 488 €
(range 359 097€ - 3 148 551€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
71 tx
359k€1587k€3148k€
1 587 488 €Range: 359 097€ - 3 148 551€
NAF 5 année 2020
Valuation method used
Net Income Multiple
201 023 €
×
7.9x
=1 587 489 €
Range: 359 098€ - 3 148 552€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 71 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare AS&M HOLDING with other companies in the same sector:
The revenue of AS&M HOLDING is not publicly disclosed (confidential accounts filed with INPI).
Is AS&M HOLDING profitable?
Yes, AS&M HOLDING generated a net profit of 201 k€ in 2020.
Where is the headquarters of AS&M HOLDING ?
The headquarters of AS&M HOLDING is located in BLAINVILLE-SUR-L'EAU (54360), in the department Meurthe-et-Moselle.
Where to find the tax return of AS&M HOLDING ?
The tax return of AS&M HOLDING is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does AS&M HOLDING operate?
AS&M HOLDING operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart