Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-02-02 (14 years)Status: ActiveBusiness sector: Travaux d'étanchéificationLocation: SAINT-JEAN-BONNEFONDS (42650), Loire
ASM ETANCHEITE : revenue, balance sheet and financial ratios
ASM ETANCHEITE is a French company
founded 14 years ago,
specialized in the sector Travaux d'étanchéification.
Based in SAINT-JEAN-BONNEFONDS (42650),
this company of category PME
shows in 2022 a revenue of 965 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASM ETANCHEITE (SIREN 539676726)
Indicator
2024
2022
2020
2019
2018
2017
Revenue
N/C
964 904 €
N/C
892 205 €
N/C
674 430 €
Net income
58 090 €
32 907 €
2 049 €
38 351 €
51 884 €
26 065 €
EBITDA
N/C
28 428 €
N/C
61 775 €
N/C
40 822 €
Net margin
N/C
3.4%
N/C
4.3%
N/C
3.9%
Revenue and income statement
In 2024, ASM ETANCHEITE generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 26 k€ -> 58 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 090 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 77%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 30%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
77.054%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
30.445%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2024
Debt ratio
68.943
43.629
21.818
66.428
97.456
77.054
Financial autonomy
16.258
40.139
48.173
45.693
22.645
30.445
Repayment capacity
0.928
None
0.554
None
2.969
None
Cash flow / Revenue
4.978%
None%
5.974%
None%
3.786%
None%
Sector positioning
Debt ratio
77.052024
2020
2022
2024
Q1: 0.07
Med: 10.92
Q3: 40.42
Watch
In 2024, the debt ratio of ASM ETANCHEITE (77.05) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
30.45%2024
2020
2022
2024
Q1: 8.73%
Med: 28.72%
Q3: 49.51%
Good-22 pts over 3 years
In 2024, the financial autonomy of ASM ETANCHEITE (30.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.97 years2022
2022
Q1: 0.0 years
Med: 0.05 years
Q3: 0.98 years
Watch
In 2022, the repayment capacity of ASM ETANCHEITE (2.97) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 172.26. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
172.26
Liquidity indicators evolution ASM ETANCHEITE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2022
2024
Liquidity ratio
129.94
191.322
203.002
261.358
189.017
172.26
Interest coverage
4.392
None
0.879
None
3.071
None
Sector positioning
Liquidity ratio
172.262024
2020
2022
2024
Q1: 142.9
Med: 192.25
Q3: 278.28
Average-27 pts over 3 years
In 2024, the liquidity ratio of ASM ETANCHEITE (172.26) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.07x2022
2022
Q1: 0.0x
Med: 0.13x
Q3: 1.66x
Excellent
In 2022, the interest coverage of ASM ETANCHEITE (3.1x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASM ETANCHEITE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2022
2024
Operating WCR
82 982 €
0 €
116 308 €
0 €
283 248 €
0 €
Inventory turnover (days)
22
0
6
0
6
0
Customer payment term (days)
73
0
39
0
112
0
Supplier payment term (days)
41
0
44
0
79
0
Positioning of ASM ETANCHEITE in its sector
Comparison with sector Travaux d'étanchéification
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 149 612€ to 495 316€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
149k€271k€495k€
271 744 €Range: 149 612€ - 495 316€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'étanchéification)
Compare ASM ETANCHEITE with other companies in the same sector:
Yes, ASM ETANCHEITE generated a net profit of 58 k€ in 2024.
Where is the headquarters of ASM ETANCHEITE ?
The headquarters of ASM ETANCHEITE is located in SAINT-JEAN-BONNEFONDS (42650), in the department Loire.
Where to find the tax return of ASM ETANCHEITE ?
The tax return of ASM ETANCHEITE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASM ETANCHEITE operate?
ASM ETANCHEITE operates in the sector Travaux d'étanchéification (NAF code 43.99A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart