ASM : revenue, balance sheet and financial ratios

ASM is a French company founded 26 years ago, specialized in the sector Activités des sièges sociaux. Based in SAINT-PIERRE-DU-PERRAY (91280), this company of category PME shows in 2018 a revenue of 584 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - ASM (SIREN 424476380)
Indicator 2019 2018 2017 2016 2015 2014
Revenue N/C 584 119 € 942 467 € N/C N/C 315 250 €
Net income 397 621 € 17 186 257 € 1 823 113 € 1 024 155 € 877 031 € 1 324 823 €
EBITDA N/C -1 189 440 € -108 405 € N/C N/C -36 962 €
Net margin N/C 2942.3% 193.4% N/C N/C 420.2%

Revenue and income statement

In 2019, ASM generates positive net income of 398 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2014-2019: 1.3 M€ -> 398 k€.

Net income (2019) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

397 621 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 99%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2019) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

0.154%

Financial autonomy (2019) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

98.976%

Asset age ratio (2019) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

45.1%

Solvency indicators evolution
ASM

Sector positioning

Debt ratio
0.15 2019
2017
2018
2019
Q1: 0.75
Med: 27.52
Q3: 116.25
Excellent

In 2019, the debt ratio of ASM (0.15) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
98.98% 2019
2017
2018
2019
Q1: 20.31%
Med: 52.39%
Q3: 82.26%
Excellent

In 2019, the financial autonomy of ASM (99.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
0.16 years 2018
2017
2018
Q1: 0.0 years
Med: 0.61 years
Q3: 4.98 years
Good

In 2018, the repayment capacity of ASM (0.16) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 10660.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2019) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

10660.369

Liquidity indicators evolution
ASM

Sector positioning

Liquidity ratio
10660.37 2019
2017
2018
2019
Q1: 99.45
Med: 309.36
Q3: 1311.8
Excellent

In 2019, the liquidity ratio of ASM (10660.37) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-3.22x 2018
2017
2018
Q1: -38.25x
Med: 0.0x
Q3: 4.7x
Average

In 2018, the interest coverage of ASM (-3.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2019) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2019) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2019) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2019) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
ASM

Positioning of ASM in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 105 transactions of similar company sales in 2019, the value of ASM is estimated at 1 680 532 € (range 595 026€ - 3 819 719€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2019
105 transactions
595k€ 1680k€ 3819k€
1 680 532 € Range: 595 026€ - 3 819 719€
NAF 5 année 2019

Valuation method used

Net Income Multiple
397 621 € × 4.2x = 1 680 533 €
Range: 595 027€ - 3 819 720€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 105 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare ASM with other companies in the same sector:

Frequently asked questions about ASM

What is the revenue of ASM ?

The revenue of ASM in 2018 is 584 k€.

Is ASM profitable?

Yes, ASM generated a net profit of 398 k€ in 2019.

Where is the headquarters of ASM ?

The headquarters of ASM is located in SAINT-PIERRE-DU-PERRAY (91280), in the department Essonne.

Where to find the tax return of ASM ?

The tax return of ASM is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does ASM operate?

ASM operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.