ASJP OLETTA DISTRIBUTION : revenue, balance sheet and financial ratios
ASJP OLETTA DISTRIBUTION is a French company
founded 14 years ago,
specialized in the sector Supermarchés.
Based in OLETTA (20232),
this company of category PME
shows in 2024 a revenue of 45.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASJP OLETTA DISTRIBUTION (SIREN 533217766)
Indicator
2024
2023
2020
2019
2018
2017
Revenue
45 553 234 €
41 078 814 €
59 943 475 €
35 851 644 €
33 887 877 €
31 494 572 €
Net income
1 664 527 €
1 462 670 €
2 013 771 €
1 082 504 €
1 088 363 €
870 927 €
EBITDA
2 963 822 €
2 885 817 €
4 186 407 €
1 800 073 €
1 935 121 €
1 666 984 €
Net margin
3.7%
3.6%
3.4%
3.0%
3.2%
2.8%
Revenue and income statement
In 2024, ASJP OLETTA DISTRIBUTION achieves revenue of 45.6 M€. Over the period 2017-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +5.4%. Vs 2023, growth of +11% (41.1 M€ -> 45.6 M€). After deducting consumption (33.1 M€), gross margin stands at 12.5 M€, i.e. a rate of 27%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3.0 M€, representing 6.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.7 M€, i.e. 3.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
45 553 234 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 487 763 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
2 963 822 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 639 179 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 664 527 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 60%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.4 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
60.356%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
48.68%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.76%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.419
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution ASJP OLETTA DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
Debt ratio
39.296
77.995
85.75
44.144
79.72
60.356
Financial autonomy
42.809
37.993
39.513
42.041
43.664
48.68
Repayment capacity
1.222
2.506
3.34
1.203
3.271
2.419
Cash flow / Revenue
3.926%
4.532%
4.452%
4.666%
6.762%
6.76%
Sector positioning
Debt ratio
60.362024
2020
2023
2024
Q1: 1.09
Med: 38.53
Q3: 110.8
Average
In 2024, the debt ratio of ASJP OLETTA DISTRIBUTION (60.36) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
48.68%2024
2020
2023
2024
Q1: 14.11%
Med: 32.0%
Q3: 48.07%
Excellent
In 2024, the financial autonomy of ASJP OLETTA DISTRIBUTION (48.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.42 years2024
2020
2023
2024
Q1: 0.0 years
Med: 0.94 years
Q3: 3.03 years
Average+13 pts over 3 years
In 2024, the repayment capacity of ASJP OLETTA DISTRIBUTION (2.42) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 191.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.3x. Financial charges are adequately covered by operations.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
191.978
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
3.318
Liquidity indicators evolution ASJP OLETTA DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2023
2024
Liquidity ratio
103.901
134.334
165.676
133.973
194.625
191.978
Interest coverage
2.691
2.884
3.411
2.335
4.152
3.318
Sector positioning
Liquidity ratio
191.982024
2020
2023
2024
Q1: 106.02
Med: 141.77
Q3: 201.68
Good+22 pts over 3 years
In 2024, the liquidity ratio of ASJP OLETTA DISTRIBUTION (191.98) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.32x2024
2020
2023
2024
Q1: 0.0x
Med: 1.64x
Q3: 7.03x
Good-8 pts over 3 years
In 2024, the interest coverage of ASJP OLETTA DISTRIBUTION (3.3x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 26 days. Favorable situation: supplier credit is longer than customer credit by 25 days. Inventory turnover is 14 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 16 days of revenue, i.e. 2.0 M€ to permanently finance.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 038 052 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
26 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
14 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution ASJP OLETTA DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2023
2024
Operating WCR
1 941 640 €
2 123 414 €
2 895 737 €
282 933 €
2 677 928 €
2 038 052 €
Inventory turnover (days)
15
13
15
10
14
14
Customer payment term (days)
2
2
1
1
1
1
Supplier payment term (days)
32
32
31
25
30
26
Positioning of ASJP OLETTA DISTRIBUTION in its sector
Comparison with sector Supermarchés
Valuation estimate
Based on 551 transactions of similar company sales
in 2024,
the value of ASJP OLETTA DISTRIBUTION is estimated at
12 087 815 €
(range 5 025 043€ - 25 073 848€).
With an EBITDA of 2 963 822€, the sector multiple of 4.7x is applied.
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
551 transactions
5025k€12087k€25073k€
12 087 815 €Range: 5 025 043€ - 25 073 848€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
2 963 822 €×4.7x
Estimation14 012 754 €
4 883 604€ - 29 847 150€
Revenue Multiple30%
45 553 234 €×0.23x
Estimation10 473 452 €
5 694 512€ - 19 235 008€
Net Income Multiple20%
1 664 527 €×5.8x
Estimation9 697 015 €
4 374 437€ - 21 898 853€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 551 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supermarchés)
Compare ASJP OLETTA DISTRIBUTION with other companies in the same sector:
Frequently asked questions about ASJP OLETTA DISTRIBUTION
What is the revenue of ASJP OLETTA DISTRIBUTION ?
The revenue of ASJP OLETTA DISTRIBUTION in 2024 is 45.6 M€.
Is ASJP OLETTA DISTRIBUTION profitable?
Yes, ASJP OLETTA DISTRIBUTION generated a net profit of 1.7 M€ in 2024.
Where is the headquarters of ASJP OLETTA DISTRIBUTION ?
The headquarters of ASJP OLETTA DISTRIBUTION is located in OLETTA (20232).
Where to find the tax return of ASJP OLETTA DISTRIBUTION ?
The tax return of ASJP OLETTA DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASJP OLETTA DISTRIBUTION operate?
ASJP OLETTA DISTRIBUTION operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart