ASIMEX ANTERIST & SCHNEIDER is a French company
founded 63 years ago,
specialized in the sector Affrètement et organisation des transports .
Based in STIRING-WENDEL (57350),
this company of category GE
shows in 2023 a revenue of 18.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASIMEX ANTERIST & SCHNEIDER (SIREN 656380094)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
18 180 140 €
N/C
N/C
N/C
N/C
N/C
N/C
14 351 212 €
Net income
-1 207 478 €
-1 812 545 €
-11 410 €
-43 913 €
258 824 €
332 869 €
378 653 €
218 742 €
EBITDA
-588 056 €
N/C
N/C
N/C
N/C
N/C
N/C
1 353 993 €
Net margin
-6.6%
N/C
N/C
N/C
N/C
N/C
N/C
1.5%
Revenue and income statement
In 2023, ASIMEX ANTERIST & SCHNEIDER achieves revenue of 18.2 M€. Revenue is growing positively over 8 years (CAGR: +3.4%). After deducting consumption (494 k€), gross margin stands at 17.7 M€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -588 k€, representing -3.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.2 M€ (-6.6% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
18 180 140 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
17 686 557 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-588 056 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 205 407 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 207 478 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -38%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-2.654%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-38.491%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-7.458%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.026
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
59.571
40.091
15.35
20.22
0.2
0.336
-9.266
-2.654
Financial autonomy
24.706
30.47
40.403
40.812
42.386
37.787
-2.229
-38.491
Repayment capacity
2.575
None
None
None
None
None
None
-0.026
Cash flow / Revenue
1.253%
None%
None%
None%
None%
None%
None%
-7.458%
Sector positioning
Debt ratio
-2.652023
2021
2022
2023
Q1: 0.0
Med: 7.46
Q3: 49.04
Excellent
In 2023, the debt ratio of ASIMEX ANTERIST & SCHNEIDER (-2.65) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-38.49%2023
2021
2022
2023
Q1: 15.05%
Med: 32.0%
Q3: 51.78%
Average-41 pts over 3 years
In 2023, the financial autonomy of ASIMEX ANTERIST & SCHNEIDER (-38.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.03 years2023
2023
Q1: 0.0 years
Med: 0.03 years
Q3: 1.11 years
Excellent
In 2023, the repayment capacity of ASIMEX ANTERIST & SCHNEIDER (-0.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 84.55. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
84.549
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
136.162
158.541
170.136
184.96
166.868
155.207
113.574
84.549
Interest coverage
0.574
None
None
None
None
None
None
-1.05
Sector positioning
Liquidity ratio
84.552023
2021
2022
2023
Q1: 120.57
Med: 159.14
Q3: 229.55
Watch-35 pts over 3 years
In 2023, the liquidity ratio of ASIMEX ANTERIST & SCHNEIDER (84.55) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-1.05x2023
2023
Q1: 0.0x
Med: 0.29x
Q3: 4.82x
Average
In 2023, the interest coverage of ASIMEX ANTERIST & SCHNEIDER (-1.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 39 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 52 days. Favorable situation: supplier credit is longer than customer credit by 13 days. Overall, WCR represents 20 days of revenue, i.e. 999 k€ to permanently finance. Notable WCR improvement over the period (-54%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
998 817 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
39 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
52 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
20 j
WCR and payment terms evolution ASIMEX ANTERIST & SCHNEIDER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
2 150 816 €
0 €
0 €
0 €
0 €
0 €
0 €
998 817 €
Inventory turnover (days)
1
0
0
0
0
0
0
0
Customer payment term (days)
45
0
0
0
0
0
0
39
Supplier payment term (days)
42
0
0
0
0
0
0
52
Positioning of ASIMEX ANTERIST & SCHNEIDER in its sector
Comparison with sector Affrètement et organisation des transports
Valuation estimate
Based on 167 transactions of similar company sales
(all years),
the value of ASIMEX ANTERIST & SCHNEIDER is estimated at
1 928 229 €
(range 1 709 286€ - 3 384 072€).
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
167 transactions
1709k€1928k€3384k€
1 928 229 €Range: 1 709 286€ - 3 384 072€
NAF 5 all-time
Valuation method used
Revenue Multiple
18 180 140 €
×
0.11x
=1 928 229 €
Range: 1 709 287€ - 3 384 073€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 167 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Affrètement et organisation des transports )
Compare ASIMEX ANTERIST & SCHNEIDER with other companies in the same sector:
Frequently asked questions about ASIMEX ANTERIST & SCHNEIDER
What is the revenue of ASIMEX ANTERIST & SCHNEIDER ?
The revenue of ASIMEX ANTERIST & SCHNEIDER in 2023 is 18.2 M€.
Is ASIMEX ANTERIST & SCHNEIDER profitable?
ASIMEX ANTERIST & SCHNEIDER recorded a net loss in 2023.
Where is the headquarters of ASIMEX ANTERIST & SCHNEIDER ?
The headquarters of ASIMEX ANTERIST & SCHNEIDER is located in STIRING-WENDEL (57350), in the department Moselle.
Where to find the tax return of ASIMEX ANTERIST & SCHNEIDER ?
The tax return of ASIMEX ANTERIST & SCHNEIDER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASIMEX ANTERIST & SCHNEIDER operate?
ASIMEX ANTERIST & SCHNEIDER operates in the sector Affrètement et organisation des transports (NAF code 52.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart