Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-05-24 (14 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: SAINT-VICTORET (13700), Bouches-du-Rhone
ASF AUTOMOBILES : revenue, balance sheet and financial ratios
ASF AUTOMOBILES is a French company
founded 14 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in SAINT-VICTORET (13700),
this company of category PME
shows in 2023 a revenue of 9.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASF AUTOMOBILES (SIREN 532611035)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
9 582 764 €
10 506 548 €
8 179 672 €
7 025 210 €
6 971 788 €
6 875 889 €
6 642 183 €
Net income
58 191 €
80 010 €
135 504 €
148 694 €
61 672 €
3 075 €
18 264 €
14 093 €
EBITDA
N/C
116 733 €
232 977 €
292 192 €
134 766 €
28 182 €
45 033 €
34 636 €
Net margin
N/C
0.8%
1.3%
1.8%
0.9%
0.0%
0.3%
0.2%
Revenue and income statement
In 2024, ASF AUTOMOBILES generates positive net income of 58 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 14 k€ -> 58 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 191 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 71%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
70.56%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.834%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
65.465
81.287
56.207
42.505
60.742
61.894
84.732
70.56
Financial autonomy
28.495
27.562
29.735
26.484
29.013
38.082
36.299
37.834
Repayment capacity
14.084
8.894
11.181
1.972
1.503
1.967
1.099
None
Cash flow / Revenue
0.27%
0.42%
0.269%
1.438%
2.789%
1.491%
1.253%
None%
Sector positioning
Debt ratio
70.562024
2021
2023
2024
Q1: 4.09
Med: 38.32
Q3: 128.11
Average+8 pts over 3 years
In 2024, the debt ratio of ASF AUTOMOBILES (70.56) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.83%2024
2021
2023
2024
Q1: 10.8%
Med: 27.26%
Q3: 53.13%
Good
In 2024, the financial autonomy of ASF AUTOMOBILES (37.8%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.1 years2023
2021
2023
Q1: 0.0 years
Med: 0.51 years
Q3: 4.09 years
Average
In 2023, the repayment capacity of ASF AUTOMOBILES (1.10) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 149.22. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
149.225
Liquidity indicators evolution ASF AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
173.847
165.409
159.619
139.464
165.845
197.468
151.453
149.225
Interest coverage
19.572
20.503
19.292
10.423
2.687
4.88
27.262
None
Sector positioning
Liquidity ratio
149.222024
2021
2023
2024
Q1: 132.95
Med: 200.57
Q3: 385.86
Average-14 pts over 3 years
In 2024, the liquidity ratio of ASF AUTOMOBILES (149.22) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
27.26x2023
2021
2023
Q1: 0.0x
Med: 2.09x
Q3: 18.92x
Excellent+9 pts over 2 years
In 2023, the interest coverage of ASF AUTOMOBILES (27.3x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 419 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 390 days. The company must finance 29 days of gap between collections and payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
419 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
390 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASF AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
986 298 €
1 244 398 €
1 072 749 €
1 394 434 €
1 773 680 €
1 566 421 €
2 035 187 €
0 €
Inventory turnover (days)
42
40
37
46
38
37
55
0
Customer payment term (days)
2
10
7
5
6
8
10
419
Supplier payment term (days)
35
34
32
51
45
18
22
390
Positioning of ASF AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 148 transactions of similar company sales
in 2024,
the value of ASF AUTOMOBILES is estimated at
151 809 €
(range 81 899€ - 482 122€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
148 transactions
81k€151k€482k€
151 809 €Range: 81 899€ - 482 122€
NAF 5 année 2024
Valuation method used
Net Income Multiple
58 191 €
×
2.6x
=151 809 €
Range: 81 899€ - 482 123€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 148 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare ASF AUTOMOBILES with other companies in the same sector:
Yes, ASF AUTOMOBILES generated a net profit of 58 k€ in 2024.
Where is the headquarters of ASF AUTOMOBILES ?
The headquarters of ASF AUTOMOBILES is located in SAINT-VICTORET (13700), in the department Bouches-du-Rhone.
Where to find the tax return of ASF AUTOMOBILES ?
The tax return of ASF AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASF AUTOMOBILES operate?
ASF AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart