Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2004-10-01 (21 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: FOURMIES (59610), Nord
A.S.D.I AU SERVICE DE L'INDUSTRIE : revenue, balance sheet and financial ratios
A.S.D.I AU SERVICE DE L'INDUSTRIE is a French company
founded 21 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in FOURMIES (59610),
this company of category PME
shows in 2020 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - A.S.D.I AU SERVICE DE L'INDUSTRIE (SIREN 478365505)
Indicator
2024
2023
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 474 424 €
1 529 174 €
1 498 198 €
1 526 946 €
1 465 915 €
Net income
131 253 €
119 517 €
126 646 €
99 994 €
116 624 €
112 390 €
110 637 €
104 948 €
EBITDA
N/C
N/C
N/C
160 907 €
177 359 €
161 703 €
171 347 €
161 663 €
Net margin
N/C
N/C
N/C
6.8%
7.6%
7.5%
7.2%
7.2%
Revenue and income statement
In 2024, A.S.D.I AU SERVICE DE L'INDUSTRIE generates positive net income of 131 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 105 k€ -> 131 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
131 253 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.147%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.645%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution A.S.D.I AU SERVICE DE L'INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Debt ratio
3.303
3.542
3.0
2.89
2.851
2.716
3.591
0.147
Financial autonomy
72.714
68.518
72.777
73.592
74.488
76.01
77.625
84.645
Repayment capacity
0.177
0.198
0.182
0.152
0.217
None
None
None
Cash flow / Revenue
8.308%
7.923%
7.719%
9.028%
6.577%
None%
None%
None%
Sector positioning
Debt ratio
0.152024
2021
2023
2024
Q1: 0.04
Med: 9.13
Q3: 39.41
Good
In 2024, the debt ratio of A.S.D.I AU SERVICE DE L'I... (0.15) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
84.64%2024
2021
2023
2024
Q1: 27.43%
Med: 48.79%
Q3: 66.47%
Excellent
In 2024, the financial autonomy of A.S.D.I AU SERVICE DE L'I... (84.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 651.19. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
651.187
Liquidity indicators evolution A.S.D.I AU SERVICE DE L'INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Liquidity ratio
384.357
332.527
386.649
400.614
419.807
450.788
503.644
651.187
Interest coverage
0.0
0.0
3.691
0.777
1.906
None
None
None
Sector positioning
Liquidity ratio
651.192024
2021
2023
2024
Q1: 169.25
Med: 248.65
Q3: 383.9
Excellent
In 2024, the liquidity ratio of A.S.D.I AU SERVICE DE L'I... (651.19) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution A.S.D.I AU SERVICE DE L'INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2023
2024
Operating WCR
560 918 €
600 914 €
619 505 €
598 534 €
558 689 €
0 €
0 €
0 €
Inventory turnover (days)
74
73
75
82
79
0
0
0
Customer payment term (days)
72
76
72
65
62
0
0
0
Supplier payment term (days)
45
63
56
53
55
0
0
0
Positioning of A.S.D.I AU SERVICE DE L'INDUSTRIE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (32 transactions).
This range of 91 078€ to 660 558€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
91k€213k€660k€
213 458 €Range: 91 078€ - 660 558€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 32 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare A.S.D.I AU SERVICE DE L'INDUSTRIE with other companies in the same sector:
Frequently asked questions about A.S.D.I AU SERVICE DE L'INDUSTRIE
What is the revenue of A.S.D.I AU SERVICE DE L'INDUSTRIE ?
The revenue of A.S.D.I AU SERVICE DE L'INDUSTRIE in 2020 is 1.5 M€.
Is A.S.D.I AU SERVICE DE L'INDUSTRIE profitable?
Yes, A.S.D.I AU SERVICE DE L'INDUSTRIE generated a net profit of 131 k€ in 2024.
Where is the headquarters of A.S.D.I AU SERVICE DE L'INDUSTRIE ?
The headquarters of A.S.D.I AU SERVICE DE L'INDUSTRIE is located in FOURMIES (59610), in the department Nord.
Where to find the tax return of A.S.D.I AU SERVICE DE L'INDUSTRIE ?
The tax return of A.S.D.I AU SERVICE DE L'INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does A.S.D.I AU SERVICE DE L'INDUSTRIE operate?
A.S.D.I AU SERVICE DE L'INDUSTRIE operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart