Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2018-01-18 (8 years)Status: ActiveBusiness sector: SidérurgieLocation: LEFFRINCKOUCKE (59495), Nord
ASCOMETAL LES DUNES S.A.S : revenue, balance sheet and financial ratios
ASCOMETAL LES DUNES S.A.S is a French company
founded 8 years ago,
specialized in the sector Sidérurgie.
Based in LEFFRINCKOUCKE (59495),
this company of category ETI
shows in 2023 a revenue of 74.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASCOMETAL LES DUNES S.A.S (SIREN 834894909)
Indicator
2023
2022
2021
2020
2019
Revenue
74 431 018 €
105 243 952 €
77 518 710 €
57 667 884 €
231 509 623 €
Net income
-19 607 618 €
-9 688 637 €
-6 330 522 €
-29 099 789 €
-21 858 683 €
EBITDA
-14 251 549 €
-5 679 906 €
-12 599 819 €
-24 561 741 €
-10 469 778 €
Net margin
-26.3%
-9.2%
-8.2%
-50.5%
-9.4%
Revenue and income statement
In 2023, ASCOMETAL LES DUNES S.A.S achieves revenue of 74.4 M€. Revenue is declining over the period 2019-2023 (CAGR: -24.7%). Significant drop of -29% vs 2022. After deducting consumption (54.5 M€), gross margin stands at 19.9 M€, i.e. a rate of 27%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -14.3 M€, representing -19.1% of revenue. Warning negative scissor effect: despite revenue change (-29%), EBITDA varies by -151%, reducing margin by 13.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -19.6 M€ (-26.3% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
74 431 018 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
19 934 220 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-14 251 549 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-15 776 460 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-19 607 618 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-19.1%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -88%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -295%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-87.915%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-295.319%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-24.863%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-3.632
Solvency indicators evolution ASCOMETAL LES DUNES S.A.S
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Debt ratio
-120.372
-95.34
0.0
-92.284
-87.915
Financial autonomy
-27.271
-112.952
-110.537
-140.031
-295.319
Repayment capacity
-1.798
-1.325
0.0
-5.193
-3.632
Cash flow / Revenue
-3.429%
-51.103%
-27.725%
-9.549%
-24.863%
Sector positioning
Debt ratio
-87.922023
2021
2022
2023
Q1: 0.0
Med: 13.45
Q3: 70.41
Excellent-5 pts over 3 years
In 2023, the debt ratio of ASCOMETAL LES DUNES S.A.S (-87.92) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-295.32%2023
2021
2022
2023
Q1: 8.6%
Med: 31.81%
Q3: 54.8%
Watch
In 2023, the financial autonomy of ASCOMETAL LES DUNES S.A.S (-295.3%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-3.63 years2023
2021
2022
2023
Q1: -4.09 years
Med: 0.0 years
Q3: 0.6 years
Good-21 pts over 3 years
In 2023, the repayment capacity of ASCOMETAL LES DUNES S.A.S (-3.63) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 80.81. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
80.808
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-29.107
Liquidity indicators evolution ASCOMETAL LES DUNES S.A.S
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
Liquidity ratio
134.679
146.608
49.198
96.06
80.808
Interest coverage
-24.964
-6.111
-22.393
-63.708
-29.107
Sector positioning
Liquidity ratio
80.812023
2021
2022
2023
Q1: 113.52
Med: 156.79
Q3: 270.8
Watch+13 pts over 3 years
In 2023, the liquidity ratio of ASCOMETAL LES DUNES S.A.S (80.81) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-29.11x2023
2021
2022
2023
Q1: -32.45x
Med: 0.0x
Q3: 5.33x
Average
In 2023, the interest coverage of ASCOMETAL LES DUNES S.A.S (-29.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 48 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 118 days. Excellent situation: suppliers finance 70 days of the operating cycle (retail model). Inventory turnover is 63 days (= Average inventory / Cost of goods x 360). Overall, WCR represents 85 days of revenue, i.e. 17.6 M€ to permanently finance. Notable WCR improvement over the period (-23%), freeing up cash.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
17 616 333 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
48 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
118 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
63 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
85 j
WCR and payment terms evolution ASCOMETAL LES DUNES S.A.S
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
Operating WCR
22 789 807 €
23 551 564 €
-16 228 542 €
23 646 211 €
17 616 333 €
Inventory turnover (days)
44
137
103
68
63
Customer payment term (days)
19
79
69
47
48
Supplier payment term (days)
22
66
127
92
118
Positioning of ASCOMETAL LES DUNES S.A.S in its sector
Comparison with sector Sidérurgie
Similar companies (Sidérurgie)
Compare ASCOMETAL LES DUNES S.A.S with other companies in the same sector:
Frequently asked questions about ASCOMETAL LES DUNES S.A.S
What is the revenue of ASCOMETAL LES DUNES S.A.S ?
The revenue of ASCOMETAL LES DUNES S.A.S in 2023 is 74.4 M€.
Is ASCOMETAL LES DUNES S.A.S profitable?
ASCOMETAL LES DUNES S.A.S recorded a net loss in 2023.
Where is the headquarters of ASCOMETAL LES DUNES S.A.S ?
The headquarters of ASCOMETAL LES DUNES S.A.S is located in LEFFRINCKOUCKE (59495), in the department Nord.
Where to find the tax return of ASCOMETAL LES DUNES S.A.S ?
The tax return of ASCOMETAL LES DUNES S.A.S is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASCOMETAL LES DUNES S.A.S operate?
ASCOMETAL LES DUNES S.A.S operates in the sector Sidérurgie (NAF code 24.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart