Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2005-01-21 (21 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: MARSEILLE (13014), Bouches-du-Rhone
ASCENSEURS RENOVATION SERVICES : revenue, balance sheet and financial ratios
ASCENSEURS RENOVATION SERVICES is a French company
founded 21 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in MARSEILLE (13014),
this company of category PME
shows in 2021 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASCENSEURS RENOVATION SERVICES (SIREN 480710466)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
1 242 618 €
1 404 677 €
1 455 836 €
1 916 552 €
1 691 044 €
1 317 775 €
Net income
40 795 €
94 985 €
88 143 €
141 444 €
174 791 €
169 044 €
220 586 €
134 722 €
96 954 €
EBITDA
N/C
N/C
N/C
247 853 €
285 027 €
234 334 €
298 102 €
175 371 €
122 698 €
Net margin
N/C
N/C
N/C
11.4%
12.4%
11.6%
11.5%
8.0%
7.4%
Revenue and income statement
In 2024, ASCENSEURS RENOVATION SERVICES generates positive net income of 41 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 97 k€ -> 41 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
40 795 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 85%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.549%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
84.633%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.936
0.789
0.726
0.575
0.541
0.549
Financial autonomy
56.242
66.437
69.106
74.023
77.904
81.619
80.376
84.356
84.633
Repayment capacity
0.0
0.0
0.0
0.043
0.035
0.04
None
None
None
Cash flow / Revenue
8.076%
8.085%
11.399%
11.684%
14.651%
14.355%
None%
None%
None%
Sector positioning
Debt ratio
0.552024
2022
2023
2024
Q1: 0.55
Med: 14.53
Q3: 40.52
Excellent
In 2024, the debt ratio of ASCENSEURS RENOVATION SER... (0.55) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
84.63%2024
2022
2023
2024
Q1: 14.3%
Med: 34.88%
Q3: 57.25%
Excellent
In 2024, the financial autonomy of ASCENSEURS RENOVATION SER... (84.6%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 590.30. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
199.146
254.718
282.187
361.022
399.283
469.945
465.916
600.782
590.305
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
590.32024
2022
2023
2024
Q1: 147.06
Med: 212.0
Q3: 312.58
Excellent
In 2024, the liquidity ratio of ASCENSEURS RENOVATION SER... (590.30) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASCENSEURS RENOVATION SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
76 879 €
102 596 €
117 849 €
251 073 €
102 682 €
210 350 €
0 €
0 €
0 €
Inventory turnover (days)
12
10
10
12
6
6
0
0
0
Customer payment term (days)
38
34
45
78
59
87
0
0
0
Supplier payment term (days)
49
37
37
55
44
27
0
0
0
Positioning of ASCENSEURS RENOVATION SERVICES in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of ASCENSEURS RENOVATION SERVICES is estimated at
149 709 €
(range 75 479€ - 436 363€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
58 tx
75k€149k€436k€
149 709 €Range: 75 479€ - 436 363€
NAF 5 all-time
Valuation method used
Net Income Multiple
40 795 €
×
3.7x
=149 710 €
Range: 75 479€ - 436 364€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare ASCENSEURS RENOVATION SERVICES with other companies in the same sector:
Frequently asked questions about ASCENSEURS RENOVATION SERVICES
What is the revenue of ASCENSEURS RENOVATION SERVICES ?
The revenue of ASCENSEURS RENOVATION SERVICES in 2021 is 1.2 M€.
Is ASCENSEURS RENOVATION SERVICES profitable?
Yes, ASCENSEURS RENOVATION SERVICES generated a net profit of 41 k€ in 2024.
Where is the headquarters of ASCENSEURS RENOVATION SERVICES ?
The headquarters of ASCENSEURS RENOVATION SERVICES is located in MARSEILLE (13014), in the department Bouches-du-Rhone.
Where to find the tax return of ASCENSEURS RENOVATION SERVICES ?
The tax return of ASCENSEURS RENOVATION SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASCENSEURS RENOVATION SERVICES operate?
ASCENSEURS RENOVATION SERVICES operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart