Employees: 02 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-01-01 (13 years)Status: ActiveBusiness sector: Autres travaux d'installation n.c.a.Location: EVRY-COURCOURONNES (91000), Essonne
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ASCENSEURS EVOLIFT : revenue, balance sheet and financial ratios
ASCENSEURS EVOLIFT is a French company
founded 13 years ago,
specialized in the sector Autres travaux d'installation n.c.a..
Based in EVRY-COURCOURONNES (91000),
this company of category PME
shows in 2018 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ASCENSEURS EVOLIFT (SIREN 790239529)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 247 330 €
N/C
N/C
Net income
18 802 €
9 835 €
15 847 €
41 407 €
53 329 €
EBITDA
N/C
N/C
33 591 €
N/C
N/C
Net margin
N/C
N/C
1.3%
N/C
N/C
Revenue and income statement
In 2020, ASCENSEURS EVOLIFT generates positive net income of 19 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 53 k€ -> 19 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
18 802 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 132%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
132.126%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
34.673%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
91.562
72.825
243.667
152.958
132.126
Financial autonomy
32.579
33.82
22.478
27.05
34.673
Repayment capacity
None
None
10.745
None
None
Cash flow / Revenue
None%
None%
3.047%
None%
None%
Sector positioning
Debt ratio
132.132020
2018
2019
2020
Q1: 1.66
Med: 27.6
Q3: 102.12
Watch
In 2020, the debt ratio of ASCENSEURS EVOLIFT (132.13) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
34.67%2020
2018
2019
2020
Q1: 13.34%
Med: 31.25%
Q3: 49.37%
Good+16 pts over 3 years
In 2020, the financial autonomy of ASCENSEURS EVOLIFT (34.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
10.74 years2018
2018
Q1: 0.0 years
Med: 0.09 years
Q3: 1.21 years
Watch
In 2018, the repayment capacity of ASCENSEURS EVOLIFT (10.74) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 189.31. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
189.31
Liquidity indicators evolution ASCENSEURS EVOLIFT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
158.603
150.364
119.992
135.482
189.31
Interest coverage
None
None
7.008
None
None
Sector positioning
Liquidity ratio
189.312020
2018
2019
2020
Q1: 158.19
Med: 215.26
Q3: 304.98
Average+15 pts over 3 years
In 2020, the liquidity ratio of ASCENSEURS EVOLIFT (189.31) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
7.01x2018
2018
Q1: 0.0x
Med: 0.29x
Q3: 2.48x
Excellent
In 2018, the interest coverage of ASCENSEURS EVOLIFT (7.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ASCENSEURS EVOLIFT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
0 €
0 €
37 432 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
0
0
39
0
0
Supplier payment term (days)
0
0
12
0
0
Positioning of ASCENSEURS EVOLIFT in its sector
Comparison with sector Autres travaux d'installation n.c.a.
Valuation estimate
Based on 58 transactions of similar company sales
(all years),
the value of ASCENSEURS EVOLIFT is estimated at
68 999 €
(range 34 787€ - 201 115€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
58 tx
34k€68k€201k€
68 999 €Range: 34 787€ - 201 115€
NAF 5 all-time
Valuation method used
Net Income Multiple
18 802 €
×
3.7x
=69 000 €
Range: 34 788€ - 201 116€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 58 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Autres travaux d'installation n.c.a.)
Compare ASCENSEURS EVOLIFT with other companies in the same sector:
Frequently asked questions about ASCENSEURS EVOLIFT
What is the revenue of ASCENSEURS EVOLIFT ?
The revenue of ASCENSEURS EVOLIFT in 2018 is 1.2 M€.
Is ASCENSEURS EVOLIFT profitable?
Yes, ASCENSEURS EVOLIFT generated a net profit of 19 k€ in 2020.
Where is the headquarters of ASCENSEURS EVOLIFT ?
The headquarters of ASCENSEURS EVOLIFT is located in EVRY-COURCOURONNES (91000), in the department Essonne.
Where to find the tax return of ASCENSEURS EVOLIFT ?
The tax return of ASCENSEURS EVOLIFT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ASCENSEURS EVOLIFT operate?
ASCENSEURS EVOLIFT operates in the sector Autres travaux d'installation n.c.a. (NAF code 43.29B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart